View:
Download DOC
Download PDF
Download XLS
Download XBRL
ngs-20240930
0001084991--12-312024Q3FALSEP6M363xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesngs:segmentxbrli:purengs:independent_director00010849912024-01-012024-09-3000010849912024-11-0800010849912024-09-3000010849912023-12-3100010849912024-07-012024-09-3000010849912023-07-012023-09-3000010849912023-01-012023-09-300001084991ngs:ProductSalesMember2024-07-012024-09-300001084991ngs:ProductSalesMember2023-07-012023-09-300001084991ngs:ProductSalesMember2024-01-012024-09-300001084991ngs:ProductSalesMember2023-01-012023-09-300001084991ngs:AftermarketServicesMember2024-07-012024-09-300001084991ngs:AftermarketServicesMember2023-07-012023-09-300001084991ngs:AftermarketServicesMember2024-01-012024-09-300001084991ngs:AftermarketServicesMember2023-01-012023-09-300001084991us-gaap:PreferredStockMember2022-12-310001084991us-gaap:CommonStockMember2022-12-310001084991us-gaap:AdditionalPaidInCapitalMember2022-12-310001084991us-gaap:RetainedEarningsMember2022-12-310001084991us-gaap:TreasuryStockCommonMember2022-12-3100010849912022-12-310001084991us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100010849912023-01-012023-03-310001084991us-gaap:CommonStockMember2023-01-012023-03-310001084991us-gaap:RetainedEarningsMember2023-01-012023-03-310001084991us-gaap:PreferredStockMember2023-03-310001084991us-gaap:CommonStockMember2023-03-310001084991us-gaap:AdditionalPaidInCapitalMember2023-03-310001084991us-gaap:RetainedEarningsMember2023-03-310001084991us-gaap:TreasuryStockCommonMember2023-03-3100010849912023-03-310001084991us-gaap:CommonStockMember2023-04-012023-06-300001084991us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000010849912023-04-012023-06-300001084991us-gaap:RetainedEarningsMember2023-04-012023-06-300001084991us-gaap:PreferredStockMember2023-06-300001084991us-gaap:CommonStockMember2023-06-300001084991us-gaap:AdditionalPaidInCapitalMember2023-06-300001084991us-gaap:RetainedEarningsMember2023-06-300001084991us-gaap:TreasuryStockCommonMember2023-06-3000010849912023-06-300001084991us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001084991us-gaap:RetainedEarningsMember2023-07-012023-09-300001084991us-gaap:PreferredStockMember2023-09-300001084991us-gaap:CommonStockMember2023-09-300001084991us-gaap:AdditionalPaidInCapitalMember2023-09-300001084991us-gaap:RetainedEarningsMember2023-09-300001084991us-gaap:TreasuryStockCommonMember2023-09-3000010849912023-09-300001084991us-gaap:PreferredStockMember2023-12-310001084991us-gaap:CommonStockMember2023-12-310001084991us-gaap:AdditionalPaidInCapitalMember2023-12-310001084991us-gaap:RetainedEarningsMember2023-12-310001084991us-gaap:TreasuryStockCommonMember2023-12-310001084991us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100010849912024-01-012024-03-310001084991us-gaap:CommonStockMember2024-01-012024-03-310001084991us-gaap:RetainedEarningsMember2024-01-012024-03-310001084991us-gaap:PreferredStockMember2024-03-310001084991us-gaap:CommonStockMember2024-03-310001084991us-gaap:AdditionalPaidInCapitalMember2024-03-310001084991us-gaap:RetainedEarningsMember2024-03-310001084991us-gaap:TreasuryStockCommonMember2024-03-3100010849912024-03-310001084991us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000010849912024-04-012024-06-300001084991us-gaap:CommonStockMember2024-04-012024-06-300001084991us-gaap:RetainedEarningsMember2024-04-012024-06-300001084991us-gaap:PreferredStockMember2024-06-300001084991us-gaap:CommonStockMember2024-06-300001084991us-gaap:AdditionalPaidInCapitalMember2024-06-300001084991us-gaap:RetainedEarningsMember2024-06-300001084991us-gaap:TreasuryStockCommonMember2024-06-3000010849912024-06-300001084991us-gaap:CommonStockMember2024-07-012024-09-300001084991us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001084991us-gaap:RetainedEarningsMember2024-07-012024-09-300001084991us-gaap:PreferredStockMember2024-09-300001084991us-gaap:CommonStockMember2024-09-300001084991us-gaap:AdditionalPaidInCapitalMember2024-09-300001084991us-gaap:RetainedEarningsMember2024-09-300001084991us-gaap:TreasuryStockCommonMember2024-09-300001084991ngs:RentalContractsExcludingLargeHorsepowerCompressorsMembersrt:MinimumMember2024-09-300001084991ngs:RentalContractsLargeHorsepowerCompressorsMembersrt:MaximumMember2024-09-300001084991ngs:CompressorRelatedMember2024-07-012024-09-300001084991ngs:CompressorRelatedMember2023-07-012023-09-300001084991ngs:CompressorRelatedMember2024-01-012024-09-300001084991ngs:CompressorRelatedMember2023-01-012023-09-300001084991ngs:OtherPartsRebuildsMember2024-07-012024-09-300001084991ngs:OtherPartsRebuildsMember2023-07-012023-09-300001084991ngs:OtherPartsRebuildsMember2024-01-012024-09-300001084991ngs:OtherPartsRebuildsMember2023-01-012023-09-300001084991ngs:SalesAndAftermarketServicesMember2024-09-300001084991ngs:SalesAndAftermarketServicesMember2023-12-310001084991ngs:RentalMember2024-09-300001084991ngs:RentalMember2023-12-3100010849912023-01-012023-12-3100010849912020-12-3100010849912020-01-012020-12-3100010849912020-07-012020-09-300001084991ngs:RentalCompressorUnitMember2024-09-300001084991ngs:RentalCompressorUnitMember2023-12-310001084991ngs:RentalCompressorUnitWorkInProgressMember2024-09-300001084991ngs:RentalCompressorUnitWorkInProgressMember2023-12-310001084991us-gaap:RevolvingCreditFacilityMember2023-02-282023-02-280001084991us-gaap:RevolvingCreditFacilityMember2023-02-280001084991us-gaap:RevolvingCreditFacilityMember2023-11-130001084991us-gaap:RevolvingCreditFacilityMember2023-11-140001084991us-gaap:RevolvingCreditFacilityMember2023-11-142023-11-140001084991us-gaap:RevolvingCreditFacilityMember2024-06-050001084991us-gaap:RevolvingCreditFacilityMember2024-06-060001084991us-gaap:RevolvingCreditFacilityMember2024-06-062024-06-060001084991us-gaap:RevolvingCreditFacilityMember2024-06-240001084991us-gaap:RevolvingCreditFacilityMember2024-06-250001084991us-gaap:RevolvingCreditFacilityMember2024-06-252024-06-250001084991us-gaap:RevolvingCreditFacilityMember2024-09-300001084991us-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300001084991us-gaap:RevolvingCreditFacilityMemberngs:FederalFundRateMember2023-02-282023-02-280001084991us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-02-282023-02-280001084991us-gaap:RevolvingCreditFacilityMemberngs:BaseRateLoansMembersrt:MinimumMember2023-02-282023-02-280001084991us-gaap:RevolvingCreditFacilityMemberngs:BaseRateLoansMembersrt:MaximumMember2023-02-282023-02-280001084991us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMember2023-02-282023-02-280001084991us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MaximumMember2023-02-282023-02-280001084991srt:ScenarioForecastMemberus-gaap:RevolvingCreditFacilityMember2025-01-012025-03-310001084991srt:ScenarioForecastMemberus-gaap:RevolvingCreditFacilityMember2025-04-012025-06-300001084991srt:ScenarioForecastMemberus-gaap:RevolvingCreditFacilityMember2025-07-012025-09-300001084991srt:ScenarioForecastMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310001084991srt:ScenarioForecastMemberus-gaap:RevolvingCreditFacilityMember2025-10-012025-12-310001084991srt:ScenarioForecastMemberus-gaap:RevolvingCreditFacilityMember2026-04-012026-06-300001084991srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2023-02-280001084991ngs:StockOptionPlanMemberus-gaap:EmployeeStockOptionMemberus-gaap:CommonStockMember2024-09-300001084991ngs:RangeOneMember2024-01-012024-09-300001084991ngs:RangeOneMember2024-09-300001084991ngs:RangeTwoMember2024-01-012024-09-300001084991ngs:RangeTwoMember2024-09-300001084991ngs:RangeThreeMember2024-01-012024-09-300001084991ngs:RangeThreeMember2024-09-300001084991us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001084991us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001084991us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001084991us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001084991us-gaap:RestrictedStockMemberngs:EquityIncentivePlanMember2019-12-310001084991us-gaap:RestrictedStockMemberngs:EquityIncentivePlanMember2024-09-300001084991us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2024-01-292024-01-290001084991us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-01-292024-01-290001084991ngs:PerformanceSharesSigningBonusMembersrt:ChiefExecutiveOfficerMember2024-01-292024-01-290001084991ngs:PerformanceShares2024ProRatedMembersrt:ChiefExecutiveOfficerMember2024-01-292024-01-290001084991us-gaap:RestrictedStockUnitsRSUMembersrt:ChiefOperatingOfficerMember2024-03-042024-03-040001084991us-gaap:PerformanceSharesMembersrt:ChiefOperatingOfficerMember2024-03-042024-03-040001084991us-gaap:RestrictedStockUnitsRSUMemberngs:ChiefTechnicalOfficerMember2024-03-142024-03-140001084991us-gaap:RestrictedStockUnitsRSUMemberngs:NonExecutiveEmployeesMember2024-05-072024-07-090001084991us-gaap:RestrictedStockUnitsRSUMemberngs:ChiefTechnicalOfficerMember2024-05-072024-07-090001084991us-gaap:RestrictedStockMembersrt:DirectorMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMemberngs:DirectorOneMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMemberngs:DirectorFourMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMemberngs:DirectorTwoMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMemberngs:DirectorThreeMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:DirectorMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:DirectorMember2024-06-132024-06-130001084991us-gaap:RestrictedStockUnitsRSUMembersrt:BoardOfDirectorsChairmanMember2024-09-132024-09-130001084991us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:BoardOfDirectorsChairmanMember2024-09-132024-09-130001084991us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:BoardOfDirectorsChairmanMember2024-09-132024-09-130001084991us-gaap:PerformanceSharesMemberngs:ChiefExecutiveOfficerAndChiefOperatingOfficerMember2024-01-012024-09-300001084991us-gaap:PerformanceSharesMemberngs:ChiefExecutiveOfficerAndChiefOperatingOfficerMembersrt:MinimumMember2024-01-012024-09-300001084991us-gaap:PerformanceSharesMemberngs:ChiefExecutiveOfficerAndChiefOperatingOfficerMembersrt:MaximumMember2024-01-012024-09-300001084991us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-01-012024-09-300001084991us-gaap:PerformanceSharesMembersrt:ChiefOperatingOfficerMember2024-01-012024-09-300001084991us-gaap:RestrictedStockMember2023-12-310001084991us-gaap:RestrictedStockMember2023-01-012023-12-310001084991us-gaap:RestrictedStockMember2024-01-012024-09-300001084991us-gaap:RestrictedStockMember2024-09-300001084991us-gaap:RestrictedStockMemberngs:EquityIncentivePlanMember2024-07-012024-09-300001084991us-gaap:RestrictedStockMemberngs:EquityIncentivePlanMember2023-07-012023-09-300001084991us-gaap:RestrictedStockMemberngs:EquityIncentivePlanMember2024-01-012024-09-300001084991us-gaap:RestrictedStockMemberngs:EquityIncentivePlanMember2023-01-012023-09-300001084991ngs:StephenC.TaylorMember2024-07-012024-09-300001084991ngs:StephenC.TaylorMember2024-01-012024-09-300001084991ngs:StephenC.TaylorMember2024-09-30

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

☒  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______  to ______
Commission File Number 1-31398

NATURAL GAS SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
Colorado
75-2811855
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

404 Veterans Airpark Ln., Ste 300
Midland, Texas 79705
(Address of principal executive offices)
(432) 262-2700
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, Par Value $0.01NGSNew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes   x
No   o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes   x
No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer  o
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐
No x
As of November 8, 2024 there were 12,474,020 shares of the Registrant’s common stock, $0.01 par value, outstanding.


Part I - FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Page
Page
Page
Page
Page
Page
Page
Page
Part II - OTHER INFORMATION
Page
Page
Page
Page
Page
Page
Page
Page



PART I – FINANCIAL INFORMATION
Item 1.  Financial Statements
 NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
(unaudited)
September 30, December 31,
20242023
ASSETS
Current Assets:
Cash and cash equivalents
$410 $2,746 
Trade accounts receivable, net of allowance for credit losses of $1,248 and $823, respectively
24,809 39,186 
Inventory, net of allowance for obsolescence of $2,836 for each of the dates presented, respectively
20,175 21,639 
Federal income tax receivable11,382 11,538 
Prepaid expenses and other2,207 1,162 
Total current assets
58,983 76,271 
Long-term inventory, net of allowance for obsolescence of $1,168 for each of the dates presented, respectively
1,043 701 
Rental equipment, net of accumulated depreciation of $211,841 and $191,745, respectively
407,761 373,649 
Property and equipment, net of accumulated depreciation of $18,609 and $17,649, respectively
21,538 20,550 
Intangibles, net of accumulated amortization of $2,478 and $2,384, respectively
681 775 
Other assets8,063 6,783 
Total assets
$498,069 $478,729 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable$26,473 $17,628 
Accrued liabilities7,041 15,085 
Total current liabilities33,514 32,713 
Long-term debt163,000 164,000 
Deferred income tax liability45,691 41,636 
Other long-term liabilities4,678 4,486 
Total liabilities246,883 242,835 
Commitments and contingencies (Note 9)
Stockholders’ Equity:
Preferred stock, 5,000 shares authorized, no shares issued or outstanding
— — 
Common stock, 30,000 shares authorized, par value $0.01; 13,741 and 13,688 shares issued, respectively
137 137 
Additional paid-in capital117,410 116,480 
Retained earnings148,643 134,281 
Treasury shares, at cost, 1,310 shares for each of the dates presented, respectively
(15,004)(15,004)
Total stockholders’ equity251,186 235,894 
Total liabilities and stockholders’ equity$498,069 $478,729 

See accompanying notes to these unaudited condensed consolidated financial statements.

1

NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except earnings per share)
(unaudited)
Three months endedNine months ended
September 30, September 30,
2024202320242023
Revenue:
Rental$37,350 $27,705 $106,010 $74,533 
Sales1,843 1,413 6,616 6,000 
Aftermarket services1,493 2,251 3,458 4,413 
Total revenue
40,686 31,369 116,084 84,946 
Operating costs and expenses:
Cost of rentals, exclusive of depreciation stated separately below
14,442 13,462 41,784 36,450 
Cost of sales, exclusive of depreciation stated separately below
2,028 1,505 6,457 6,618 
Cost of aftermarket services, exclusive of depreciation stated separately below
1,324 1,846 2,8363,424 
Selling, general and administrative expenses5,213 2,845 14,706 12,267 
Depreciation and amortization8,086 6,807 22,878 19,390 
Impairments136 — 136 779 
Retirement of rental equipment— — 5 — 
Total operating costs and expenses31,229 26,465 88,802 78,928 
Operating income9,457 4,904 27,282 6,018 
Other income (expense):
Interest expense(3,045)(1,600)(8,912)(1,785)
Other income (expense), net
(15)(87)148 254 
Total other expense
(3,060)(1,687)(8,764)(1,531)
Income before provision for income taxes6,397 3,217 18,518 4,487 
Income tax expense
(1,383)(1,046)(4,156)(1,442)
Net income$5,014 $2,171 $14,362 $3,045 
Earnings per share:
Basic$0.40 $0.18 $1.16 $0.25 
Diluted$0.40 $0.18 $1.15 $0.25 
Weighted average shares outstanding:
Basic12,427 12,378 12,404 12,295 
Diluted12,526 12,403 12,511 12,372 



See accompanying notes to these unaudited condensed consolidated financial statements.




2

NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
Preferred StockCommon StockAdditional Paid-In CapitalRetained EarningsTreasury StockTotal Stockholders’ Equity
SharesAmountSharesAmountSharesAmount
January 1, 2023— $— 13,519 $135 $115,411 $129,534 1,310 $(15,004)$230,076 
Compensation expense on common stock options— — — — 22 — — — 22 
Issuance of restricted stock— — 29 — — — — — — 
Compensation expense on restricted stock units— — — — 465 — — — 465 
Taxes paid related to net shares settlement of equity awards— — — — (184)— — — (184)
Net income— — — — — 370 — — 370 
March 31, 2023— $— 13,548 $135 115,714 $129,904 1,310 $(15,004)$230,749 
Issuance of restricted stock— — 140 1 (1)— — — — 
Compensation expense on common stock options— — — — 30 — — — 30 
Compensation expense on restricted stock units— — — — 1,100 — — — 1,100 
Taxes paid related to net shares settlement of equity awards— — — — (798)— — — (798)
Net income— — — — — 504 — — 504 
June 30, 2023— $— 13,688 $136 116,045 $130,408 1,310 $(15,004)$231,585 
Compensation expense on common stock options— — — — 22 — — — 22 
Compensation expense on restricted common stock— — — — 187 — — — 187 
Net income— — — — — 2,171 — — 2,171 
September 30, 2023— $— 13,688 $136 $116,254 $132,579 1,310 $(15,004)$233,965 

See accompanying notes to these unaudited condensed consolidated financial statements.












3

NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(unaudited)
Preferred StockCommon StockAdditional Paid-In CapitalRetained EarningsTreasury StockTotal Stockholders’ Equity
SharesAmountSharesAmountSharesAmount
January 1, 2024— $— 13,688 $137 $116,480 $134,281 1,310 $(15,004)$235,894 
Compensation expense on common stock options— — — — 29 — — — 29 
Compensation expense on restricted stock units— — — — 245 — — — 245 
Taxes paid related to net shares settlement of equity awards— — 6 — — — — — — 
Net income— — — — — 5,098 — — 5,098 
March 31, 2024— — 13,694 137 116,754 139,379 1,310 $(15,004)241,266 
Compensation expense on common stock options— — — — 46 — — — 46 
Issuance of restricted stock— — 33 — — — — — 
Compensation expense on restricted stock units— — — — 196 — — — 196 
Taxes paid related to net shares settlement of equity awards— — — — (98)— — — (98)
Net income— — — — — 4,250 — — 4,250 
June 30, 2024— — 13,727 137 116,898 143,629 1,310 $(15,004)245,660 
Exercise of common stock options— — 7 — 70 — — — 70 
Issuance of restricted stock— — 7 — — — — — — 
Compensation expense on common stock options— — — — 66 — — — 66 
Compensation expense on restricted stock and performance share units— — — — 456 — — — 456 
Taxes paid related to net shares settlement of equity awards— — — — (80)— — — (80)
Net income— — — — — 5,014 — — 5,014 
September 30, 2024— $— 13,741 $137 $117,410 $148,643 1,310 $(15,004)$251,186 
    
See accompanying notes to these unaudited condensed consolidated financial statements.
4

NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Nine months ended
September 30,
20242023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$14,362 $3,045 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization22,878 19,390 
Amortization of debt issuance costs530 287 
Deferred income tax expense4,055 1,408 
Stock-based compensation1,038 1,826 
Provision for credit losses433 199 
Impairments136 779 
Gain on sale of assets(475)(281)
Retirement of rental equipment5 — 
Gain on company owned life insurance(152)49 
Changes in operating assets and liabilities:
Trade accounts receivables13,944 (13,572)
Inventory1,122 (2,608)
Prepaid expenses and prepaid income taxes(1,025)(281)
Accounts payable and accrued liabilities1,271 14,951 
Deferred revenue(418)(37)
Other(667)543 
NET CASH PROVIDED BY OPERATING ACTIVITIES57,037 25,698 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of rental equipment, property and other equipment(57,350)(128,563)
Purchase of company owned life insurance(13)(378)
Proceeds from sale of property and equipment504 231 
Proceeds from surrender of company owned life insurance178 — 
NET CASH USED IN INVESTING ACTIVITIES(56,681)(128,710)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from credit facility borrowings8,000 103,000 
Repayment of credit facility borrowings(9,000)— 
Payments of other long-term liabilities, net(622)(50)
Payments of debt issuance costs(962)(2,131)
Proceeds from exercise of stock options70 — 
Taxes paid related to net share settlement of equity awards(178)(982)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
(2,692)99,837 
NET CHANGE IN CASH AND CASH EQUIVALENTS(2,336)(3,175)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD2,746 3,372 
CASH AND CASH EQUIVALENTS AT END OF PERIOD$410 $197 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid$14,445 $4,347 
NON-CASH TRANSACTIONS
Transfer of rental equipment to inventory$— $708 
Right of use assets acquired through a finance lease$2,174 $63 
Right of use asset acquired through an operating lease$520 $— 


See accompanying notes to these unaudited condensed consolidated financial statements.
5

Natural Gas Services Group, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

1. Description of Business

Natural Gas Services Group, Inc. (the “Company,” “NGS,” “Natural Gas Services Group,” “we,” “us” or “our”) (a Colorado corporation), is a leading provider of natural gas compression equipment, technology and services to the energy industry. We rent, design, sell, install, service and maintain natural gas compressors for oil and natural gas production and processing facilities, generally using equipment from third-party fabricators and OEM suppliers along with limited in-house assembly. NGS is headquartered in Midland, Texas, with an assembly facility located in Tulsa, Oklahoma, a rebuild shop in Midland, Texas, and service facilities located in major oil and natural gas producing basins in the U.S. We operate in one reportable segment. The Company was formed on December 17, 1998.

2. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of the Company, its subsidiary, NGSG Properties, LLC, which owns the Company’s headquarters office building and the rabbi trust associated with our deferred compensation plan. All significant intercompany accounts and transactions for the periods presented have been eliminated in consolidation.

These financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary for the fair presentation of our financial position at September 30, 2024 and the results of our operations for the three months and nine months ended September 30, 2024 and 2023. As permitted by the rules and regulations of the Securities and Exchange Commission (the “SEC”), the accompanying Condensed Consolidated Financial Statements do not include all disclosures normally required by generally accepted accounting principles in the United States of America (“GAAP”). These financial statements should be read in conjunction with the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 on file with the SEC. In our opinion, the Condensed Consolidated Financial Statements represent a fair representation of our financial position, results of operations, changes in stockholders’ equity and cash flows for the periods presented.

The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2024.

Revenue Recognition Policy

Revenue is measured based on the consideration and terms specified in a customer’s contract, excluding any sale incentives and taxes collected on behalf of third parties (i.e. sales and property taxes). Revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration that we expect to receive for those goods or services. To recognize revenue, we (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when, or as, we satisfy the performance obligation(s). Shipping and handling costs incurred are accounted for as fulfillment costs and are included in cost of revenues in our Condensed Consolidated Statements of Operations.

Nature of Goods and Services

The following is a description of principal activities from which we generate our revenue:

Rental Revenue. We generate revenue from renting compressors to our customers. These contracts, which all qualify as operating leases under ASC Topic 842, Leases (“ASC 842”), may also include a fee for servicing the compressor during the rental contract. Our rental contracts typically range from six to 60 months. Our revenue is recognized over time, with monthly payments over the term of the contract. After the term of the contract has expired, a customer may renew its contract or continue renting on a monthly basis thereafter. In accordance with ASC 842, we have applied the practical expedient which allows us to combine lease and non-lease components.

6

Sales Revenue. We generate revenue by the sale of custom/fabricated compressors and parts, as well as exchange/rebuilding customer owned compressors and sale of used rental equipment. Our sales revenue is recognized in accordance with ASC Topic 606, Revenues from Customers.

Custom compressors - We design and coordinate the assembly of compressors based on our customer’s specifications outlined in their contract. Though the equipment being built is customized by the customer, control under these contracts does not pass to the customer until the compressor is completed and shipped, or in accordance with a bill and hold arrangement, in which the customer accepts title and assumes the risk and rewards of ownership at a specified time. We request certain of our customers to make progressive payments as the compressor is being built; these payments are presented as deferred revenue within Accrued liabilities on the Condensed Consolidated Balance Sheet until control has been transferred. These contracts also may include an assurance warranty clause to guarantee the product is free from defects in material and workmanship for a set duration of time; this is a standard industry practice and is not considered a performance obligation.

Parts - Revenue is recognized after the customer obtains control of the parts. Control is passed either by the customer taking physical possession or the parts being shipped. The amount of revenue recognized is not adjusted for expected returns, as our historical part returns have been de minimis.

Exchange or rebuild customer-owned compressors - Based on the contract, we will either exchange a new/rebuilt compressor for the customer’s malfunctioning compressor or rebuild the customer’s compressor. Revenue is recognized after control of the replacement or rebuilt compressor has transferred to the customer based on the terms of the contract, i.e., by physical delivery, delivery and installment, or shipment of the compressor.

Used compressors - From time to time, a customer may request to purchase a used compressor out of our rental fleet. Revenue from the sale of rental equipment is recognized when the control has passed to the customer based on the terms of the contract, i.e. when the customer has taken physical possession or the equipment has been shipped.

Aftermarket Service Revenue. We provide routine or call-out services on customer owned equipment as well as commissioning of new units for customers. Revenue is recognized after services in the contract are rendered.

Payment terms for sales revenue and aftermarket services revenue discussed above are generally 30 to 60 days although terms for specific customers can vary. Also, the transaction prices are not subject to variable consideration constraints.

Disaggregation of Revenue

The following table summarizes our revenue disaggregated by product or service type for the periods presented:
Three months ended September 30,
Nine months ended September 30,
2024202320242023
(in thousands)(in thousands)
Compressors - sales$383 $207 $1,724 $1,214 
Other (parts/rebuilds) - sales1,460 1,206 4,892 4,786 
Aftermarket services1,493 2,251 3,458 4,413 
Total revenue from contracts with customers3,336 3,664 10,074 10,413 
ASC 842 rental revenue
37,350 27,705 106,010 74,533 
Total revenue$40,686 $31,369 $116,084 $84,946 


7

Contract Balances

We had the following receivables and deferred revenue from contracts with customers as of the dates presented:
September 30, 2024December 31, 2023
(in thousands)
Accounts Receivable
Sales and aftermarket services$4,394 $7,138 
Rentals21,663 32,871 
Total Accounts Receivable26,057 40,009 
Less: Allowance for credit losses
(1,248)(823)
Total Accounts Receivable, net$24,809 $39,186 
Deferred revenue$— $418 

We recognized sales revenues of $0.4 million for the nine months ended September 30, 2024 that was included in accrued liabilities at the beginning of 2024.

Remaining Performance Obligations

As of September 30, 2024, we had no deferred revenue related to unsatisfied performance obligations.

Contract Costs    

We recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less. These costs are included within Selling, general and administrative expenses in our Condensed Consolidated Statements of Operations.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases, and net operating losses and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Valuation allowances are established to reduce deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized. To the extent we establish a valuation allowance or increase this allowance in a period, we include an expense in the tax provision in our Condensed Consolidated Statements of Operations.

With respect to uncertain tax positions, GAAP prescribes the minimum recognition threshold a tax position taken or expected to be taken in a tax return is required to meet before being recognized in the Condensed Consolidated Financial Statements. Tax benefits are recognized only for tax positions that are more likely than not to be sustained upon examination by tax authorities. The amount recognized is measured as the largest amount of benefit that is greater than 50% likely to be realized upon settlement. A liability for unrecognized tax benefits is recorded for any tax benefits claimed in our tax returns that do not meet these recognition and measurement standards. We had no liabilities for uncertain tax positions as of September 30, 2024 and December 31, 2023.

Our policy regarding income tax interest and penalties is to charge those items as components of interest expense and other expense, respectively.

Capitalized Interest
We capitalize interest from external borrowings on significant expenditures for the assembly of our natural gas compressor equipment until such projects are ready for their intended use. Capitalized interest is added to the cost of the underlying asset and is amortized over the useful lives of the assets in the same manner as the underlying assets. For the three months ended September 30, 2024 and 2023, we capitalized interest aggregating approximately $1.2 million and $1.4 million, respectively. For the nine months ended September 30, 2024 and 2023, we capitalized interest aggregating approximately $3.6 million and $4.1 million, respectively.
8

Recently Issued Accounting Pronouncements

In December 2023, the Financial Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”) to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for our annual periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that ASU 2023-09 will have on our Consolidated Financial Statement disclosures.

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”) which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for our annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The adoption of ASU 2023-07 is not expected to have a material impact on our Consolidated Financial Statements or disclosures.

In November 2024, the FASB issued ASU 2024-03 “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expense ” (“ASU 2024-03”) which expands annual and interim disclosures expenses for certain types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions (such as cost of sales, selling, general & administrative expenses, and research and development). ASU 2024-03 is effective for our annual periods beginning January 1, 2027, and for interim periods beginning January 1, 2028, with early adoption permitted. The adoption of ASU 2024-03 is not expected to have a material impact on our Consolidated Financial Statements or disclosures.

3. Inventory

The following table summarizes the components of our inventory, net of allowance for obsolescence, as of the dates presented:
September 30, 2024December 31, 2023
(in thousands)
Inventory, net of allowance for obsolescence of $2,836
$19,563 $20,227 
Work-in-process612 1,412 
Inventory - current20,175 21,639 
Raw materials - long term net of allowance of $1,168
1,043 701 
Inventory - total$21,218 $22,340 

Our long-term inventory consists of raw materials that remain viable but that we do not expect to sell or use within one year.

Inventory Allowance

We routinely review our inventory allowance balance to account for slow moving or obsolete inventory costs that may not be recoverable in the future.

A summary of activity in our inventory allowance is as follows, for the periods presented:
Nine months endedYear ended
September 30, 2024December 31, 2023
(in thousands)
Beginning balance$4,004 $120 
Accruals— 3,965 
Write-offs— (81)
Ending balance$4,004 $4,004 



9

4. Federal Income Tax Receivable

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in response to the economic impact caused by the COVID-19 pandemic. The CARES Act allowed net operating losses (“NOLs”) incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid federal income taxes. We generated significant NOLs during 2018 and 2019, and have filed amended returns to carryback these losses for five years. Accordingly, during 2020, we recorded a federal income tax receivable of $15.0 million and an increase to our deferred income tax liability of $10.1 million on our Condensed Consolidated Balance Sheet. During the third quarter of 2020, we received refunds totaling $3.9 million related to our 2018 NOLs, which reduced our federal income tax receivable to $11.4 million and $11.5 million on our Condensed Consolidated Balance Sheet as of September 30, 2024 and December 31, 2023, respectively.


5. Rental Equipment

Our rental equipment and associated accumulated depreciation consisted of the following, as of the dates presented:
September 30, 2024December 31, 2023
(in thousands)
Compressor units$564,594 $514,527 
Work-in-process55,008 50,867 
619,602 565,394 
Accumulated depreciation(211,841)(191,745)
$407,761 $373,649 

We evaluated our rental equipment for potential impairments as of September 30, 2024, and December 31, 2023 and determined that none were present.

6. Long-term Debt

Our outstanding long-term debt consists of the following, as of the dates presented:
September 30, 2024December 31, 2023
(in thousands)
Credit facility borrowings$163,000 $164,000 


Amended and Restated Credit Agreement

On February 28, 2023, we entered into a five-year senior secured revolving credit agreement (“Amended and Restated Credit Agreement”) with the Texas Capital Bank, National Association (the “Lender”), as administrative agent, TCBI Securities, Inc., as joint lead arranger and sole book runner and Bank of America, N.A., as joint lead arranger, with an initial commitment of $175.0 million as of the closing date. The maturity date of the Amended and Restated Credit Agreement is February 28, 2028. The obligations under the Amended and Restated Credit Agreement are secured by a first priority lien on most of our assets, including inventory and accounts receivable as well as a variable number of our leased compressor equipment. In connection with the closing of the Amended and Restated Credit Agreement, we incurred fees of $2.0 million (representing fees equal to 1.39% of the $145.0 million increase in the commitment from the previous credit agreement) and reimbursed the lenders for their expenses.

On November 14, 2023, we entered into a First Amendment to the Amended and Restated Credit Agreement (the “Amendment”) with the Lender, as administrative agent and certain other lenders to (i) increase the lender commitment from $175.0 million to $225.0 million, and (ii) to add First-Citizens Bank & Trust Company as a new lender to the facility. In connection with the Amendment, we incurred fees of $0.6 million (representing fees equal to 1.125% of the $50.0 million increase in the commitment) and reimbursed the lenders for their expenses.

10

On June 6, 2024, we entered into a Second Amendment to the Amended and Restated Credit Agreement (the “Second Amendment”) with the Lender and certain other lenders primarily to (i) increase the aggregate lender commitment from $225.0 million to $300.0 million, (ii) revise the leverage ratio covenant (as more fully describe below) and (iii) to add Zions Bancorporation, N.A. (dba Amegy Bank) as a new lender to the facility. In connection with the Second Amendment, we incurred fees of $0.9 million (representing 1.125% of the $75.0 million increase in the commitment) and reimbursed the lenders for their expenses.

On June 25, 2024, we entered into a Third Amendment to the Amended and Restated Credit Agreement (the “Third Amendment”) with the Lender, as administrative agent and the lenders thereto to increase the potential aggregate commitment of the existing credit facility from $300.0 million to $350.0 million. Under the Third Amendment, the Company has a right to request from the Lender, on an uncommitted basis, an increase of up to $50.0 million on the aggregate commitment; provided, however, the aggregate commitment amount is not permitted to exceed $350.0 million. In connection with the Third Amendment, we reimbursed the lenders for their expenses.

As of September 30, 2024, we had $163.0 million outstanding under our Amended and Restated Credit Agreement with a weighted average interest rate of 8.82%. At September 30, 2024, we had approximately $131.1 million available for borrowing under the Amended and Restated Credit Agreement, subject to borrowing base determination. As of September 30, 2024, we were in compliance with all financial covenants in our Amended and Restated Credit Agreement.

Borrowing Base. At any time before the maturity of the Amended and Restated Credit Agreement, we may draw, repay and re-borrow amounts available under the borrowing base up to the maximum aggregate availability discussed above. Generally, the borrowing base equals the sum of (a) 85% of eligible accounts receivable owed to us, plus (b) 50% of the eligible inventory, valued at the lower of cost or market value at such time, subject to a cap of this component not to exceed $2.5 million, plus (c) the lesser of (i) 95% of the net book value of the compressors that the Lender has determined are eligible for the extension of credit, valued at the lower of cost or market value with depreciation not to exceed 25 years, at such time and (ii) 80% of the net liquidation value percentage of the net book value of the eligible compressors that the Lender has determined are eligible for the extension of credit, valued at the lower of cost or market value with depreciation not to exceed 25 years, at such time, plus (d) 80% of the net book value, valued at the lower of cost (excluding any costs for capitalized interest or other noncash capitalized costs) or market of the eligible new compressor fleet, minus (e) any required availability reserves determined by the Lender in its sole discretion. The Lender may adjust the borrowing base components if material deviations in the collateral are discovered in future audits of the collateral.

Interest and Fees. Under the terms of the Amended and Restated Credit Agreement, we have the option of selecting the applicable variable rate for each revolving loan, or portion thereof, of either (a) the Base Rate (as defined below) plus the Applicable Margin, or (b) in the case of a Term Secured Overnight Financing Rate (“SOFR”) Loan, the Adjusted Term SOFR rate plus the Applicable Margin. “Base Rate” means, for any day, a rate of interest per annum equal to the highest of (a) the prime rate for such day; (b) the sum of the federal funds rate for such day plus 0.50%; and (c) the Adjusted Term SOFR for such day plus 1.00%. The Applicable Margin is determined based upon the leverage ratio as set forth in the most recent compliance certificate received by the Lender for each fiscal quarter from time to time pursuant to the Amended and Restated Credit Agreement. Depending on the leverage ratio, the Applicable Margin can be 2.00% to 2.75% for Base Rate Loans (as defined in the Amended and Restated Credit Agreement) and 3.00% to 3.75% for Term SOFR Loans and for requested letters of credit. In addition, we are required to pay a monthly commitment fee on the daily average unused amount of the commitment while the Amended and Restated Credit Agreement is in effect at an annual rate equal to 0.50% of the unused commitment amount. Accrued interest is payable monthly on outstanding principal amounts and unused commitment fee, provided that accrued interest on Term SOFR Loans is payable at the end of each interest period, but in no event less frequently than quarterly.

Covenants. The Amended and Restated Credit Agreement contains customary representations and warranties, as well as covenants which, among other things, condition or limit our ability to incur additional indebtedness and liens; enter into transactions with affiliates; make acquisitions in excess of certain amounts; pay dividends; redeem or repurchase capital stock or senior notes; make investments or loans; make negative pledges; consolidate, merge or effect asset sales; or change the nature of our business. In addition, we are subject to certain financial covenants in the Amended and Restated Credit Agreement that require us to maintain (i) a leverage ratio, as defined, lesser than or equal to (a) 3.50 to 1.00 as of the last day of each fiscal quarter ending on or prior to December 31, 2024, (b) 3.75 to 1.00 for the fiscal quarters ending on March 31, 2025 and June 30, 2025, (c) 3.50 to 1.00 for the fiscal quarters ending September 30, 2025, December 31, 2025 and March 31, 2026 and (d) 3.25 to 1.00 for the fiscal quarter ending June 30, 2026 and for each fiscal quarter thereafter and (ii) a fixed charge coverage ratio greater than or equal to 1.25 to 1.00 as of the last day of each fiscal quarter.

11

Events of Default and Acceleration. The Amended and Restated Credit Agreement contains customary events of default for credit facilities of this size and type, and includes, without limitation, payment defaults; defaults in performance of covenants or other agreements contained in the Amended and Restated Credit Agreement and the other transaction documents; inaccuracies in representations and warranties; certain defaults, termination events or similar events; certain defaults with respect to any other Company indebtedness in excess of $1.0 million; certain bankruptcy or insolvency events; the rendering of certain judgments in excess of $1.0 million; certain ERISA events; certain change in control events and the defectiveness of any liens. Obligations outstanding under the Amended and Restated Credit Agreement may be accelerated upon the occurrence of an event of default.


7. Stock-Based and Other Long-Term Incentive Compensation

1998 Stock Option Plan

After consideration of the activity described in the table below, a total of 405,919 shares remained available for grant under the 1998 Stock Option Plan (the “Stock Option Plan”) as of September 30, 2024. The last date that grants can be made under the Stock Option Plan is February 28, 2026. A summary of all option activity during the nine months ended September 30, 2024 is presented below:

Number of Shares Underlying
Stock Options
Weighted Average
Exercise
 Price
Weighted
Average
Remaining
Contractual Life (years)
Aggregate
Intrinsic
Value
(in thousands)
Outstanding, December 31, 2023129,751 $20.59 4.10$274 
Granted46,000 $22.95 $— 
Exercised(6,667)$10.58 $80 
Canceled / Forfeited(7,167)$23.27 $3 
Expired
(29,667)$30.41 $— 
Outstanding, September 30, 2024132,250 $19.56 6.15$368 
Exercisable, September 30, 202469,417 $19.86 3.56$208 


The following table summarizes information about our stock options outstanding as of September 30, 2024:

 
Range of Exercise Prices
Options Outstanding
Options Exercisable
Shares
Weighted
Average
Remaining
Contractual
Life (years)
Weighted
Average
Exercise
Price
Shares
Weighted
Average
Exercise
Price
$0.01-$18.00
44,333 7.55$10.80 25,333 $10.90 
$18.01-$26.00
70,167 6.23$22.93 26,334 $22.88 
$26.01-$30.00
17,750 2.38$28.15 17,750 $28.15 
132,250 6.15$19.56 69,417 $19.86 

12

The following table summarizes changes in our unvested stock options during the nine months ended September 30, 2024:
Unvested Stock Options:SharesWeighted Average Grant Date Fair Value Per Share
Unvested, December 31, 2023
24,335 $5.45 
Granted46,000 $12.37 
Vested
(5,502)$5.97 
Canceled/Forfeited(2,000)$12.46 
Unvested, September 30, 2024
62,833 $10.25 

As of September 30, 2024, there was $0.4 million of unrecognized compensation cost related to unvested options. For each of the three and nine months ended September 30, 2024 and 2023, there was approximately $0.1 million of compensation expense for stock options, respectively.

2019 Equity Incentive Plan

The 2019 Equity Incentive Plan, as amended (the “Equity Incentive Plan”), as approved by our shareholders, provides for up to 1,150,000 shares of common stock for issuance in the form of awards. After consideration of the activity described in detail below, a total of 278,113 shares remained available for grant under the Equity Incentive Plan as of September 30, 2024.

The following summarizes grants of certain awards made under our Equity Incentive Plan during 2024:

• On January 29, 2024, the Compensation Committee awarded Justin Jacobs, our Chief Executive Officer (“CEO”), 31,382 time-vested restricted stock units (“RSUs”) and two performance share unit (“PSUs”) awards, one for 6,494 shares representing a signing bonus and another for 31,382 shares representing an award for 2024 (pro-rated). The RSU awards vest over three years in equal tranches beginning on the one-year anniversary of the grant date.

•On March 4, 2024, the Compensation Committee awarded Brian Tucker, our Chief Operating Officer (“COO”), 11,293 time-vested RSUs and 11,293 PSUs. The RSU awards vest over three years in equal tranches beginning on the one-year anniversary of the grant date.

•On March 14, 2024, the Compensation Committee awarded Mr. Hazlett, our Chief Technical Officer, 21,984 time-vested RSUs. These RSUs were to vest over three years in equal tranches beginning on the one-year anniversary of the grant date. In connection with Mr. Hazlett’s recent retirement on August 1, 2024, we adjusted the vesting terms of the RSUs to correspond with the term of his post-retirement consulting agreement.

•On May 7, 2024 and July 9, 2024 the Compensation Committee awarded certain non-executive employees a combined total of 10,616 time-vested RSUs. These RSUs vest over three years in equal tranches beginning on the one-year anniversary of the grant date.

•On June 13, 2024, the Compensation Committee awarded each of our four independent Board members a total 5,620 RSUs, or a total of 22,480 RSUs. One half of these awards, or 11,240 in total, will vest one year from the date of grant and will be settled in shares of common stock. The other 11,240 awards will vest one year from the date of grant and can be settled, at the discretion of the recipients, in cash or shares of common stock.

•On September 13, 2024, the Compensation Committee awarded Stephen Taylor, our current Chairman of the Board, a total of 4,195 RSUs for his current Board service, of which 2,098 will vest one year from the date of grant and will be settled in shares of common stock and 2,097 awards will vest one year from the date of grant and can be settled, at the discretion of Mr. Taylor, in cash or shares of common stock.


13

Performance Share Units
In connection with the PSUs granted to our CEO and COO as set forth above, potential payout for the PSU award is based upon performance for a three-year period ending December 31, 2026 measured against relative total shareholder return (“TSR”) compared to a peer group of 16 companies as established by the Compensation Committee. The PSU award payout ranges from zero (if the Company ranks below the 31.25 percentile) and up to 200% (if the Company ranks first) based upon our relative TSR performance ranking (subject to certain caps based on absolute TSR).

With respect to vesting, the PSUs have both a service condition and a market condition. Due to the presence of the TSR measurement for the common equity of 17 companies, including NGS common stock, which is deemed a “market condition”, the grant-date fair value of the PSUs must be determined using a binomial pricing model. The grant date fair values of $19.59 per unit and $22.48 per unit for the PSUs awarded to the CEO and COO, respectively, were derived by using a Monte Carlo simulation model. The ranges for the assumptions used in the model for the PSUs are presented as follows: (i) expected volatility - 43.4% to 43.8%, (ii) dividend yield - 0% and (iii) risk-free interest rates - 4.09% to 4.39%. The compensation expense associated with the PSUs, similar to stock options, will be recognized over the vesting term of three years whether or not the settlement results in the payout of shares.

Cash Settled RSUs
The 2024 grant of RSUs to the independent Board members and Mr. Taylor that can be settled in cash represent liability-classified awards. Compensation expense associated with these awards is based upon the fair value of NGS common stock at each reporting period relative to that portion of the service period that has passed. Accordingly, the compensation expense is variable in nature.

Time-Vested RSUs
A summary of all time-vested RSU activity during the nine months ended September 30, 2024 is presented below:

 Number
 of
Shares		Weighted Average
Grant Date Fair Value		Weighted
Average
Remaining
Contractual Life (years)
Aggregate
Intrinsic
Value
(in thousands)
Outstanding, December 31, 2023133,898 $10.66 1.57$1,813 
Granted
88,613 $17.67 $1,565 
Vested
(69,824)$10.24 $1,522 
Canceled/Forfeited
(23,399)$11.07 $217 
Outstanding, September 30, 2024129,288 $15.68 4.96$2,471 

Total compensation expense related to these and previously granted awards under the Equity Incentive Plan was $0.5 million and $0.2 million for the three months ended September 30, 2024, and 2023, respectively, and $0.9 million and $1.8 million for the nine months ended September 30, 2024 and 2023, respectively.
14

8. Earnings per Share

The following table reconciles the numerators and denominators of the basic and diluted earnings per share computation for the periods presented:
Three months endedNine months ended
September 30, September 30,
2024202320242023
(in thousands, except per share data)
Numerator:
Net income
$5,014 $2,171 $14,362 $3,045 
Denominator for earnings per basic common share:
Weighted average common shares outstanding12,427 12,378 12,404 12,295 
Denominator for earnings per diluted common share:
Weighted average common shares outstanding12,427 12,378 12,404 12,295 
Dilutive effect of stock options, RSUs and PSUs
99 25 107 77 
Diluted weighted average shares12,526 12,403 12,511 12,372 
Earnings per common share:
Basic$0.40 $0.18 $1.16 $0.25 
Diluted$0.40 $0.18 $1.15 $0.25 



9.  Commitments and Contingencies

From time to time, we are a party to various claims and legal proceedings arising from our operations in the ordinary course of business. We are not currently a party to any material legal proceedings, and we are not aware of any threatened material litigation. While the outcome of any claims and legal proceedings against us cannot be predicted with certainty, we have concluded that it is not considered reasonably possible that a loss resulting from such claims or proceedings in excess of any amounts accrued has been incurred that is expected to have a material adverse effect on our financial condition, results of operations or cash flows. Furthermore, we believe that we maintain adequate insurance coverage against any potential litigation loss relating to insurable risks.

10.  Subsequent Events

We have evaluated all events subsequent to the balance sheet date as of September 30, 2024 and through the date this report was issued and determined that there have been no events that would require adjustments or additional disclosures to our Condensed Consolidated Financial Statements.
15

Special Note Regarding Forward-Looking Statements

This report and our Annual Report on Form 10-K for the year ended December 31, 2023 (the “Annual Report”) filed with the Securities and Exchange Commission (“SEC”) contain certain forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, and information pertaining to us, our industry and the oil and natural gas industry that is based on the beliefs of our management, as well as assumptions made by and information currently available to our management. All statements, other than statements of historical facts contained in this report as well as our Annual Report, including statements regarding our future financial position, growth strategy, budgets, projected costs, plans and objectives of management for future operations, are forward-looking statements. We use the words “may,” “will,” “expect,” “anticipate,” “estimate,” “believe,” “continue,” “intend,” “plan,” “budget” and other similar words to identify forward-looking statements. You should read statements that contain these words carefully and should not place undue reliance on these statements because they discuss future expectations, contain projections of results of operations or of our financial condition and/or state other “forward-looking” information. We do not undertake any obligation to update or revise publicly any forward-looking statements. Although we believe our expectations reflected in these forward-looking statements are based on reasonable assumptions, no assurance can be given that these expectations or assumptions will prove to have been correct.

Forward-looking statements involve known and unknown risks and uncertainties, which may cause our actual results in future periods to differ materially from forecasted results and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Those risks include, but are not limited to, (i) achieving increased utilization of assets, including rental fleet utilization and monetizing other non-cash balance sheet assets; (ii) failure of projected organic growth due to adverse changes in the oil and gas industry, including depressed oil and gas prices, oppressive environmental regulations and competition; (iii) inability to finance capital expenditures; (iv) adverse changes in customer, employee or supplier relationships; (v) adverse regional and national economic and financial market conditions, including in our key operating areas; (vi) impacts of world events, including pandemics; the financial condition of the Company’s customers and failure of significant customers to perform their contractual obligations; (vii) our ability to economically develop and deploy new technologies and services, including technology to comply with health and environmental laws and regulations; (viii) failure to achieve accretive financial results in connection with any acquisitions we may make (ix) the loss of market share through competition or otherwise, including the introduction of competing technologies by other companies; and (x) prolonged, substantial reduction in oil and natural gas prices, which could cause a decline in the demand for our products and services. The forward-looking statements included in this Form 10-Q are only made as of the date of this report, and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances. A discussion of these and other risk factors is included in our Annual Report filed with the SEC.

Please read Item 1A, Risk Factors, in our Annual Report, as it contains important factors that could cause actual results to differ materially from the expectations reflected in the forward-looking statements.

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

The discussion and analysis of the financial condition and results of operations of Natural Gas Services Group, Inc. (the “Company”, “NGS”, “Natural Gas Services Group”, “we,” “us” or “our”) are based on, and should be read in conjunction with, our Condensed Consolidated Financial Statements and the related notes included elsewhere in this report and in the Annual Report.

All dollar amounts presented in the tables that follow are in thousands unless otherwise indicated. References to “quarters” represent the three months ended September 30, 2024 or 2023, as applicable. Certain variances that represent results that are not meaningful are indicated as “NM.”

Overview

We rent, design, sell, service and maintain natural gas compressors for oil and natural gas production and processing facilities, generally using equipment from third-party fabricators and OEM suppliers along with limited in-house assembly. Some assembly work is done in-house with an increasing amount done by third-party contractors. Our primary focus is on the rental of natural gas compressors. Our rental contracts generally provide for initial terms of six to 60 months, with our larger horsepower units having longer initial terms than our small and medium horsepower units. After the initial term of our rental contracts, most of our customers have continued to rent our compressors on a month-to-month basis. Rental amounts are billed monthly in advance and include maintenance of the rented compressors.

16

Recent Developments

Amended and Restated Credit Agreement Amendments

In June of 2024, we entered into two amendments to our senior secured revolving credit agreement (“Amended and Restated Credit Agreement”). The amendments provided for the following: (i) an increase the potential aggregate commitment of the existing credit facility to $350.0 million, (ii) a revision to the leverage ratio covenant to be lesser than or equal to (a) 3.50 to 1.00 for the fiscal quarters ending on or prior to December 31, 2024, (b) 3.75 to 1.00 for the fiscal quarters ending on March 31, 2025 and June 30, 2025, (c) 3.50 to 1.00 for the fiscal quarters ending September 30, 2025, December 31, 2025 and March 31, 2026 and (d) 3.25 to 1.00 for the fiscal quarter ending June 30, 2026 and for each fiscal quarter thereafter and (iii) the addition of Zions Bancorporation, N.A. (dba Amegy Bank) as a new lender to the facility.

Operational Highlights

As of September 30, 2024, our total fleet of 1,909 natural gas compressors included 304 large (400 horsepower and greater), 476 medium (201 to 399 horsepower) and 1,129 small (less than 200 horsepower) units. The large, medium and small units represented approximately 57%, 18% and 25%, respectively of our approximately 580,000 total available horsepower. As of September 30, 2024, we had 1,229 natural gas compressors totaling 475,534 horsepower rented to 69 customers compared to 1,233 natural gas compressors totaling 400,727 horsepower rented to 78 customers at September 30, 2023. The increase of approximately 75,000 in rented horsepower, or 19%, partially offset by the effects of a minimal decline in the number of rented units as of September 30, 2024 from the previous year is consistent with our strategy to move more toward rental of high horsepower compression units. Approximately 74% of our units are generating revenue from production in the Permian Basin in West Texas and New Mexico.

Components of Results of Operations

The following discussion describes the components of our primary items of revenue and expense reflected in our results of operations.

Revenue
Rental. We generate revenue from renting compressors to our customers. These contracts, which all qualify as operating leases under ASC Topic 842, Leases (“ASC 842”), may also include a fee for servicing the compressor during the rental contract. Our rental contracts typically range from six to 60 months. Our revenue is recognized over time, with monthly payments over the term of the contract. After the terms of the contract have expired, a customer may renew its contract or continue renting on a monthly basis thereafter.

Sales. We generate revenue by the sale of custom/fabricated compressors and parts, as well as exchange/rebuilding customer owned compressors and sale of used rental equipment. Our sales revenue is recognized in accordance with ASC Topic 606, Revenues from Customers (“ASC 606”).

Aftermarket Services. We provide routine or call-out services on customer owned equipment as well as commissioning of new units for customers. Revenue is recognized after services in the contract are rendered.

Cost of Revenues

Rental. The primary costs associated with providing our compressor fleet to our customers includes routine maintenance and repairs, fluids, primarily motor oils, and labor and related support costs for our field service facilities and employees that are geographically dispersed throughout our operating regions.

Sales. Costs of sales include purchases of engines, compressors, coolers and other component materials as well as direct and indirect labor attributable to the assembly of equipment to meet the unique specifications of our customers. In addition, our costs of sales include overhead and related support costs attributable to our assembly facility.

Aftermarket Services. The primary costs associated with our aftermarket services are labor, support costs, materials and supplies.


17

Selling, General and Administrative Expenses

Our selling, general and administrative (“SG&A”) expenses include salaries and benefits and other costs of departments serving administrative functions, such as executives, finance and accounting, sales and marketing, human resources, information technology, health, safety and environmental and investor relations. In addition, SG&A includes non-personnel costs, such as professional fees and other supporting corporate expenses including public company compliance costs.

Depreciation and Amortization

These costs primarily reflect the depreciation of our rental compressor fleet as well as the depreciation and amortization of our facilities, vehicles and other equipment, and the amortization of finance leases and intangible assets.

Interest Expense

Interest expense primarily reflects the costs of borrowing, including commitment fees and the amortization of debt issue costs, under our Amended and Restated Credit Agreement, net of amounts capitalized attributable to certain capital projects. Also included is interest expense on our financing leases.

Other Income (Expense)

Primarily reflects non-operating items of income and loss including non-cash gains and losses attributable to our corporate-owned life insurance (“COLI”) policies related to our deferred compensation plan.



Results of Operations

Three months ended September 30, 2024, compared to the three months ended September 30, 2023.

Revenues

The table below presents our revenues and percentage of total revenues of each of our product and service offerings for the three months ended September 30, 2024 and 2023.

Three months ended September 30,
20242023
Rental$37,350 91.8 %$27,705 88.3 %
Sales1,843 4.5 %1,413 4.5 %
Aftermarket service1,493 3.7 %2,251 7.2 %
Total$40,686 $31,369 

Total revenue increased 29.7% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This increase was primarily a result of higher rental revenue (34.8% increase) during 2024.

Rental revenue increased for the three months ended September 30, 2024 compared to the same period in 2023. This increase during the third quarter of 2024 was attributable to an increase in rented horsepower, with a greater emphasis on high horsepower compression which generates higher per unit revenues, as well as selective rental rate increases.

As of September 30, 2024, we had 1,909 compressor packages in our fleet, down from 1,947 units at September 30, 2023 due to the retirement of units during the fourth quarter of 2023 and the disposition of a small number of compressor units, partially offset by new fleet additions over the last twelve months. Our total unit horsepower increased to 579,699 horsepower at September 30, 2024 compared to 509,198 horsepower at September 30, 2023, due to additions to our fleet of high horsepower compressors over the past 12 months. As of September 30, 2024, we had 1,229 natural gas compressors with a total of 475,534 horsepower rented to 69 customers, compared to 1,233 natural gas compressors with a total of 400,727 horsepower rented to 78 customers as of September 30, 2023. As a result of the addition of high horsepower units during 2023 and 2024 and these units being rented to customers, our total rented horsepower as of September 30, 2024 increased by 18.7% over the
18

last twelve months. Our rental fleet had unit utilization as of September 30, 2024, and 2023, respectively, of 64.4% and 63.3%, and our horsepower utilization for the same dates increased to 82.0% from 78.7%. Our total rented horsepower increased by 18.7% contrasted with a relatively minor decrease in the number of total rented units. This reflects the growing demand for our high horsepower units while the demand for our smaller and medium horsepower units has remained relatively constant over this time period.

Sales revenue increased 30.4% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This increase is primarily attributable to higher parts sales during the third quarter of 2024 compared to the same period in 2023. Sales are subject to fluctuations in timing of industry activity related to our customers’ capital projects and, as such, can vary substantially between periods and due in part to this, we have decided to shift the focus of our business away from sales of new compressor packages to renting our owned units to our customers.

Aftermarket service revenue decreased 33.7% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This decrease is primarily attributable to the variability in demand during the three months ended September 30, 2024 compared to the same quarter in the previous year.

Cost of Rentals
Three months ended September 30,
20242023Change% Change
Cost of rentals$14,442 $13,462 $980 7 %
Percent of rental revenues39 %49 %
Cost of rentals increased during the three months ended September 30, 2024 compared to the three months ended September 30, 2023, but decreased as a percentage of rental revenue. The absolute dollar increase is due primarily due to the effects of supporting a larger quantity of rented horsepower during the 2024 period while the decline in cost as a percent of total revenues reflects the higher average margins realized on the expanding deployment of our large (400 horsepower and greater) units.

Cost of Sales
Three months ended September 30,
20242023Change% Change
Cost of sales$2,028 $1,505 $523 35 %
Percent of sales revenues110 %107 %
Cost of sales increased during the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The absolute dollar increase was generally commensurate with higher sales activity in the 2024 period while the increase as a percent of sales revenue reflects a higher level of costs at our fabrication facilities that are not otherwise subject to capitalization.

Cost of Aftermarket Services
Three months ended September 30,
20242023Change% Change
Cost of aftermarket services$1,324 $1,846 $(522)(28)%
Percent of aftermarket services revenues89 %82 %
Cost of aftermarket services decreased during the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The decrease is generally commensurate with the decline in aftermarket service revenue in the 2024 period.


19

Selling, General and Administrative Expenses
Three months ended September 30,
20242023Change% Change
Selling, general and administrative expenses$5,213 $2,845 $2,368 83 %
Percent of total revenues13 %9 %
SG&A expenses increased during the three months ended September 30, 2024 compared to the same period in 2023. The increase was due primarily to higher salaries and commissions of $0.9 million and higher stock-based compensation expense of $0.3 million consistent with the growth in the scale of our operations as well as higher consulting expenses of $0.5 million and higher public company costs of $0.3 million.

Depreciation and Amortization
Three months ended September 30,
20242023Change% Change
Depreciation and amortization$8,086 $6,807 $1,279 19 %
Percent of total revenues20 %22 %
Depreciation and amortization expense increased for the three months ended September 30, 2024 compared to the three months ended September 30, 2023, due primarily to depreciation expense associated with the high horsepower units placed in service during 2023 and thus far in 2024.

Interest Expense
Three months ended September 30,
20242023Change% Change
Interest expense$3,045 $1,600 $1,445 90 %
Weighted-average interest rates8.90 %8.73 %
Weighted-average outstanding borrowings$163,000 $114,006 
Interest expense increased for the three months ended September 30, 2024 compared to the three months ended September 30, 2023, due primarily to approximately $49 million of higher average borrowings outstanding under our Amended and Restated Credit Agreement during the 2024 period as well as the effect of higher average interest rates. In addition, the increase was impacted by the effect of $0.2 million of lower capitalized interest.

Other Income (Expense), net
Three months ended September 30,
20242023Change% Change
Other income (expense), net$(15)$(87)$72 NM

Other income (expense), net increased due primarily to higher unrealized losses attributable to our COLI policies related to our deferred compensation plan.

Income Tax Expense
Three months ended September 30,
20242023Change% Change
Income tax expense$1,383 $1,046 $337 32 %
Effective income tax rate21.6 %32.5 %
For interim periods, our income tax expense is computed based upon our estimated annual effective tax rate and any discrete items that impact the interim periods. Our estimated annual effective tax rate differs from the U.S. federal statutory rate of 21% primarily as a result of certain expenses not being deductible for income tax purposes.





20

Nine months ended September 30, 2024, compared to the nine months ended September 30, 2023.

The table below presents our revenues and percentage of total revenues of each of our product and service offerings for the nine months ended September 30, 2024 and 2023.
Nine months ended September 30,
20242023
Rental$106,010 91.3 %$74,533 87.7 %
Sales6,616 5.7 %6,000 7.1 %
Aftermarket services3,458 3.0 %4,413 5.2 %
Total$116,084 $84,946 

Total revenue increased 36.7% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. This increase was primarily a result of higher rental revenue (42.2% increase) slightly offset by lower aftermarket service revenue during the first nine months of 2024 (21.6% decrease).

Rental revenue increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.  This increase during the first nine months of 2024 was attributable to an increase in rented compression horsepower with a greater emphasis on high horsepower compression, which generates higher per unit revenues and selective rental rate increases.

Sales revenue increased for the nine months ended September 30, 2024 compared to the same period in 2023. This increase is mostly attributable to higher sales of compressor packages in 2024 compared to 2023. Sales are subject to fluctuations in timing of industry activity related to capital projects and, as such, can vary substantially between periods.

Aftermarket service revenue decreased 21.6% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. This decrease is primarily attributable to lower volume of service call-out work performed during the nine months ended September 30, 2024 compared to the same period in the previous year.

Cost of Rentals
Nine months ended September 30,
20242023Change% Change
Cost of rentals$41,784 $36,450 $5,334 15 %
Percent of rental revenues39 %49 %
Cost of rentals increased during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 but decreased as a percentage of rental revenue. This absolute dollar increase was due primarily to a higher level of rental compression horsepower in service during the 2024 period partially offset by the impact of higher maintenance costs during the 2023 period. While repair and maintenance expenses are customary in our business, the timing of such expenses can fluctuate between periods resulting in periods with larger than normal expenses. The substantial decline in cost as a percent of total revenues reflects the higher average margins realized on the expanding deployment of our large (400 horsepower and greater) units.

Cost of Sales
Nine months ended September 30,
20242023Change% Change
Cost of sales$6,457 $6,618 $(161)(2)%
Percent of sales revenues98 %110 %
Cost of sales decreased during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. Despite higher sales revenues during the 2024 period, the decrease in cost of sales was due primarily to the beneficial impact of the discontinuation of assembly activities at our Midland, Texas facility in December of 2023.


21

Cost of Aftermarket Services
Nine months ended September 30,
20242023Change% Change
Cost of aftermarket services$2,836 $3,424 $(588)(17)%
Percent of aftermarket services revenues82 %78 %
Cost of aftermarket services decreased during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The decrease is generally commensurate with the decline in aftermarket service revenue in the 2024 period.

Selling, General and Administrative Expenses
Nine months ended September 30,
20242023Change% Change
Selling, general and administrative expenses$14,706 $12,267 $2,439 20 %
Percent of total revenues13 %14 %
SG&A expenses increased for the nine months ended September 30, 2024 compared to the same period in 2023. SG&A expenses increased during the nine months of 2024 on an absolute dollar basis while continuing a steady decline as a percent of revenues. As our revenues have increased commensurate with our growth, excluding the third quarter of 2023, SG&A expenses as a percent of revenues have consistently declined. The absolute dollar increase was primarily impacted by higher salaries and commissions of $1.1 million, higher consulting expenses of $1.0 million, and higher public company costs of $0.6 million partially offset by lower stock-based compensation expense of $0.7 million and lower legal fees of $0.4 million.

Depreciation and Amortization
Nine months ended September 30,
20242023Change% Change
Depreciation and amortization$22,878 $19,390 $3,488 18 %
Percent of total revenues20 %23 %
Depreciation and amortization expense increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.  This increase was the result of units placed into service during 2023 and thus far in 2024.

Interest Expense
Nine months ended September 30,
20242023Change% Change
Interest expense$8,912 $1,785 $7,127 399 %
Weighted-average interest rates8.97 %8.33 %
Weighted-average outstanding borrowings$167,000 $78,503 
Interest expense increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, due primarily to approximately $88 million of higher average borrowings outstanding under our Amended and Restated Credit Agreement during the 2024 period as well as the effects of higher average interest rates. In addition, the increase was impacted by the effect of $0.5 million of lower capitalized interest.

Other income (Expense), net
Nine months ended September 30,
20242023Change% Change
Other income (expense), net$148 $254 $(106)NM
Other income (expense), net decreased due primarily to higher unrealized losses attributable to our COLI policies related to our deferred compensation plan.





22

Income Tax Expense
Nine months ended September 30,
20242023Change% Change
Income tax expense$4,156 $1,442 $2,714 188 %
Effective income tax rate22.4 %32.1 %
For interim periods, our income tax expense is computed based upon our estimated annual effective tax rate and any discrete items that impact the interim periods. Our estimated annual effective tax rate differs from the U.S. federal statutory rate of 21% primarily as a result of certain expenses not being deductible for income tax purposes.


Non-GAAP Financial Measures

Our definition and use of Adjusted EBITDA

“Adjusted EBITDA” is a non-GAAP financial measure that we define as net income before interest, taxes, depreciation and amortization, as well as non-cash stock compensation, severance expenses, impairment expenses, adjustments to our inventory allowance and inventory write-offs, and retirement of rental equipment. This term, as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Adjusted EBITDA should not be considered in isolation or as a substitute for operating income, net income or loss, cash flows provided by operating, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. However, management believes Adjusted EBITDA is useful to an investor in evaluating our operating performance because:
•it is widely used by investors in the energy industry to measure a company’s operating performance without regard to items excluded from the calculation of Adjusted EBITDA, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors;
•it helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the impact of our capital structure and asset base from our operating structure; and
•it is used by our management for various purposes, including as a measure of operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are as follows:
•Adjusted EBITDA does not reflect our cash expenditures, future requirements for capital expenditures, or contractual commitments;
•Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
•Adjusted EBITDA does not reflect the cash requirements necessary to service interest or principal payments on our debt and finance leases; and
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any capital expenditures for such replacements.

There are other material limitations to using Adjusted EBITDA as a measure of performance, including the inability to analyze the impact of certain recurring items that materially affect our net income or loss, and the lack of comparability of results of operations of different companies. Please read the table below under “Reconciliation” to see how Adjusted EBITDA reconciles to our net income, for the three months ended and the nine months ended September 30, 2024 and 2023, the most directly comparable GAAP financial measure.

23

Reconciliation

The following table reconciles our net income, the most directly comparable GAAP financial measure, to Adjusted EBITDA:
 Three months ended September 30, Nine months ended September 30,
 2024202320242023
 (in thousands)
Net income
$5,014 $2,171 $14,362 $3,045 
Interest expense3,045 1,600 8,912 1,785 
Income tax expense1,383 1,046 4,156 1,442 
Depreciation and amortization8,086 6,807 22,878 19,390 
Non-cash stock compensation expense522 209 1,038 1,826 
Severance expenses— — 33 1,224 
Impairments136 — 136 779 
Retirement of rental equipment— — 5 — 
Adjusted EBITDA$18,186 $11,833 $51,520 $29,491 

For the three months ended September 30, 2024, Adjusted EBITDA increased $6.4 million, or 53.7%, due primarily to a $9.6 million increase in rental revenues partially offset by a $2.4 million increase in SG&A and a $1.0 million increase in costs of rentals. For the nine months ended September 30, 2024, Adjusted EBITDA increased $22.0 million, or 74.7%, due primarily to a $31.5 million increase in rental revenues partially offset by a $2.4 million increase in SG&A expenses and a $5.3 million increase in costs of rentals.

Liquidity and Capital Resources

Our working capital positions were as follows as of the dates presented:
September 30, December 31,
20242023
(in thousands)
Current Assets:
Cash and cash equivalents$410 $2,746 
Trade accounts receivable, net24,809 39,186 
Inventory20,175 21,639 
Federal income tax receivable11,382 11,538 
Prepaid expenses and other2,207 1,162 
Total current assets58,983 76,271 
Current Liabilities:
Accounts payable26,473 17,628 
Accrued liabilities7,041 15,085 
Total current liabilities33,514 32,713 
Total working capital$25,469 $43,558 

For the nine months ended September 30, 2024, we invested $57.4 million in rental equipment and other equipment by adding approximately $54.7 million in new equipment to our rental fleet and less than $2.7 million primarily in other machinery and equipment. Our investment in rental equipment and other equipment also includes any changes to work-in-process related to our rental fleet jobs at the beginning of the period compared to the end of the period. Our rental work-in-process increased by $3.5 million during the nine months ended September 30, 2024. We financed our investment in rental equipment, property and other equipment with cash flow from operations, and borrowings under our Amended and Restated Credit Facility. We anticipate that our cash flows provided by operating activities as well as our borrowing capacity under our Amended and Restated Credit Agreement will provide adequate liquidity for our planned capital expenditures during the remainder of 2024.
24

For any new capital expenditures in 2024 and beyond that exceeds our cash flows provided by operating activities and our borrowing base under our Amended and Restated Credit Agreement, we anticipate that we would need to negotiate an expansion of our borrowing capacity under our Amended and Restated Credit Agreement or raise money in the capital markets through sales of equity or debt securities. While we control the timing and extent of our capital expenditures, there is no assurance that any such borrowing expansion would be granted. At September 30, 2024 we had approximately $131.1 million available for borrowing under the Amended and Restated Credit Agreement, subject to borrowing base determination.

Cash flows

At September 30, 2024, we had cash and cash equivalents of $0.4 million compared to $2.7 million at December 31, 2023. Our cash flows provided by operating activities of $57.0 million were offset by capital expenditures of $57.4 million during the nine months ended September 30, 2024. We had working capital of $25.5 million at September 30, 2024 compared to $43.6 million at December 31, 2023. We generated cash flows provided by operating activities of $57.0 million during the first nine months of 2024 compared to cash flows provided by operating activities of $25.7 million for the first nine months of 2023. 

For the remainder of fiscal year 2024 and into 2025, our forecasted capital expenditures will continue to be directly dependent upon our customers’ compression requirements and our capital availability, while maintaining prudent levels of debt. We believe that cash on hand, cash flows provided by operating activities and borrowings under our Amended and Restated Credit Agreement, as necessary, will be sufficient to satisfy our capital and liquidity requirements for the next twelve months. If we require additional capital to fund any significant unanticipated expenditures, including any material acquisitions of other businesses, joint ventures or other opportunities, this additional capital could exceed our current available resources, might not be available to us when we need it, or might not be available on acceptable terms.

Business Strategy

Our long-term intentions to grow our revenue and profitability are based on the following business strategies:

•Expand rental fleet. We intend to prudently increase the size of our rental fleet mainly through pre-contracted agreements with our customers. We believe our future growth in this part of our strategy will be primarily driven through our placement of larger horsepower, centralized wellhead natural gas compressors for unconventional oil production, with select increases in medium horsepower units to meet customer demand beyond our inventory..

•Improve asset utilization. We believe we can improve the overall cash flow of the business by increasing utilization of the existing fleet as well as creating investable cash from non-cash assets. We have a significant number of unutilized units—we will review these assets to determine where relatively low-cost capital expenditures can improve the marketability and cash flow potential of the units. We also have a significant amount of capital tied up in non-cash assets (including working capital and fixed assets) that we believe can be monetized and invested back in the fleet at or above target levels of return on invested capital.

•Optimize existing utilized fleet. We believe there are opportunities to modestly improve the profitability of our existing utilized rental fleet through targeted price increases, particularly in geographic areas that have experienced high rates of cost inflation, along with operational efficiencies by using improved data collection and analysis to optimize our costs in labor, parts, and maintenance costs.

•Execute accretive mergers and acquisitions. We believe there are opportunities in mergers with or acquisitions of competitive rental compression companies or related businesses providing similar services. While there is no certainty as to the probability of any particular deal, we will continue to evaluate potential acquisitions, joint ventures and other opportunities that could enhance value for our shareholders.


Critical Accounting Policies and Practices

Our Condensed Consolidated Financial Statements are prepared in accordance with GAAP. In the ordinary course of business, we have made a number of estimates and assumptions relating to the reporting of results of operations and financial condition in the preparation of our financial statements in conformity with GAAP. Actual results could differ significantly from those estimates under different assumptions and conditions. Management has determined that our critical accounting policies are those that relate to revenue recognition, estimating the allowance for credit losses, accounting for income taxes, accounting for long-lived assets and accounting for inventory.
25


There have been no changes in the critical accounting policies disclosed in our Form 10-K for the year ended December 31, 2023.

Recently Issued Accounting Pronouncements

Please read Note 2, Summary of Significant Accounting Policies, Recently Issued Accounting Pronouncements in our Condensed Consolidated Financial Statements included in this report.


Off-Balance Sheet Arrangements

From time-to-time, we enter into off-balance sheet arrangements and transactions that can give rise to off-balance sheet obligations.  As of September 30, 2024, the off-balance sheet arrangements and transactions that we have entered into include purchase agreements for certain compressor unit components that are fully anticipated consistent with our capital expenditure plans. We do not believe that these arrangements are reasonably likely to materially affect our liquidity or availability of capital resources.




26

Item 3.   Quantitative and Qualitative Disclosures about Market Risk

There have been no changes in the market risks disclosed in our Form 10-K for the year ended December 31, 2023.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures.

Our management, including the Chief Executive Officer and our Interim Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”), as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements for external purposes in accordance with GAAP.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of September 30, 2024, based on the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO.

Based on the results of this evaluation, the Company’s management concluded that internal control over financial reporting was not effective as of September 30, 2024, due to the material weakness listed below.

A material weakness is a deficiency, or a combination of deficiencies, in ICFR, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Management identified a material weakness in its ICFR at December 31, 2022, over our inventory process which still exists as of September 30, 2024. Specifically, we have identified issues related to: (i) year-end physical inventory count procedures, and (ii) the process to review and approve inventory adjusting journal entries.

After giving full consideration to this material weakness, and the additional analyses and other procedures that we performed to ensure that our Condensed Consolidated Financial Statements included herein were prepared in accordance with GAAP, our management has concluded that our Condensed Consolidated Financial Statements present fairly, in all material respects our financial position, results of operations and cash flows for the periods disclosed in conformity with GAAP.


27

Remediation Plan for Material Weakness

In response to the material weakness, management, with oversight of the Audit Committee of the Board of Directors, has begun the process of, and is committed to, designing and implementing effective measures to strengthen our ICFR and remediate the material weakness.

Our planned internal control remediation efforts, which continue, include:

•We have updated and implemented new accounting policies and procedures related to work in process inventory. These included modifying our financial reporting account consolidation procedures and financial review process.

•We have hired additional management with a focus on inventory control and inventory best practices.

•We are continuing to limit the amount of inventory held outside of centralized warehouses.

•We have improved and enforced our formalized inventory count and inventory adjustment processes which includes taking steps to reinforce the inventory taking procedures, proper training and supervision of warehouse staff.

•We have added additional inventory safeguards in our warehouses limiting physical access to our inventory.

•We have limited the number of employees who can make inventory adjustments in our accounting software by adding additional IT controls around inventory transfers.

•We have engaged a third-party consultant to conduct a full assessment of our controls and procedures.

•We intend to continue efforts to ensure our employees understand the ongoing importance of internal controls and compliance with corporate policies and procedures.

•We have added two highly qualified new members to our Board of Directors and expanded our Audit Committee

We feel that the outcome of the actions discussed above have yielded favorable results to date. We are continuing to evaluate the effectiveness of these actions and we will require additional validation and testing of the design and operating effectiveness of internal controls over a sustained period of financial reporting cycles, including the closing cycle for the year ending December 31, 2024. We are committed to the continuous improvement of our internal control over financial reporting and will diligently review our internal control over financial reporting on an ongoing basis.





28

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings
 
From time to time, we are a party to various legal proceedings in the ordinary course of our business. We are not currently a party to any material legal proceedings.

Item 1A.  Risk Factors

Please refer to and read Item 1A, Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 for a discussion of the risks associated with our Company and the industry in which we operate.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.
Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

None.

Item 5. Other Information

Stephen C. Taylor, our Chairman of the Board of Directors, adopted a Rule 10b5-1 trading agreement that is intended to satisfy the affirmative defense of Rule 10b5-1(c) for the sale of up to an aggregate of 100,000 shares of the Company’s common stock, subject to various volume amounts and price thresholds. The plan became effective on August 21, 2024 and terminates on August 19, 2025, unless sooner terminated under its terms. The 10b5-1 Plan was entered into during an open insider trading window and no sales commenced under the plan until completion of the required cooling off period under Rule 10b5-1.

No other director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K, during the three months ended September 30, 2024.


29

Item 6.   Exhibits

The following exhibits are filed herewith or incorporated herein by reference, as indicated:

Exhibit No.
Description
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certification of Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
* Filed herewith.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NATURAL GAS SERVICES GROUP, INC.

/s/ Justin C. Jacobs
/s/ John Bittner
Justin C. Jacobs
John Bittner
Chief Executive Officer Interim Chief Financial Officer
(Principal Executive Officer)
(Principal Accounting Officer)
November 14, 2024November 14, 2024
Document

Exhibit 31.1

Certifications

I, Justin C. Jacobs, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Natural Gas Services Group, Inc;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
1.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Dated:
November 14, 2024
Natural Gas Services Group, Inc.
By:
/s/ Justin C. Jacobs
Justin C. Jacobs
Director and Chief Executive Officer
(Principal Executive Officer)


Document

Exhibit 31.2
Certifications
I, John Bittner, certify that:
1.    I have reviewed this Quarterly Report on Form 10-Q of Natural Gas Services Group, Inc;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)    Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)    Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.    The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Dated:
November 14, 2024
Natural Gas Services Group, Inc.
By:
/s/John Bittner
John Bittner
Interim Chief Financial Officer
(Principal Accounting Officer)




Document

Exhibit 32.1


CERTIFICATION PURSUANT TO
18 U.S.C. §1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Natural Gas Services Group, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Justin C. Jacobs, Interim Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated:
November 14, 2024
Natural Gas Services Group, Inc.
By:
/s/ Justin C. Jacobs
Justin C. Jacobs
Director and Chief Executive Officer
(Principal Executive Officer)

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


Document

Exhibit 32.2


CERTIFICATION PURSUANT TO
18 U.S.C. §1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Natural Gas Services Group, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John Bittner, Interim Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated:
November 14, 2024
Natural Gas Services Group, Inc.
By:
/s/ John Bittner
John Bittner
Interim Chief Financial Officer
(Principal Accounting Officer)

The foregoing certification is being furnished solely to accompany the Report pursuant to 18 U.S.C. § 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.