Colorado |
1-31398 |
75-2811855 |
(State or other jurisdiction |
(Commission |
(I.R.S. Employer |
of incorporation) |
File Number) |
Identification No.) |
□ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
□ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
□ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
□ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. |
Description of Exhibit |
||
99 |
Press release issued August 6, 2009 | ||
(furnished pursuant to Item 2.02) |
NATURAL GAS SERVICES GROUP, INC
| |||||
Dated: August 6, 2009 |
By: |
/s/ Stephen C. Taylor |
|||
Stephen C. Taylor | |||||
Chairman of the Board, President
and Chief Executive Officer |
Exhibit No. |
Description of Exhibit |
||
99 |
Press release issued August 6, 2009 | ||
(furnished pursuant to Item 2.02) |
FOR IMMEDIATE RELEASE |
NEWS |
August 6, 2009 |
NYSE: NGS |
Three months ended
June 30, |
Six months ended
June 30, |
||||||||||||||
2008 |
2009 |
2008 |
2009 |
||||||||||||
Sales |
$ |
9,159 |
$ |
4,599 |
$ |
18,785 |
$ |
11,528 |
|||||||
Rental |
10,095 |
11,969 |
19,105 |
24,757 |
|||||||||||
Service and maintenance |
224 |
189 |
521 |
497 |
|||||||||||
Total Revenue |
19,478 |
16,757 |
38,411 |
36,782 |
|||||||||||
Gross margin (1) |
8,994 |
9,220 |
17,922 |
19,812 |
|||||||||||
Net Income |
$ |
3,333 |
$ |
2,872 |
$ |
6,850 |
$ |
6,669 |
|||||||
Earnings per share (diluted) |
$ |
0.27 |
$ |
0.24 |
$ |
0.56 |
$ |
0.55 |
(in thousands of dollars) |
Three months ended
June 30, |
Six months ended
June 30, |
|||||||||||||
2008 |
2009 |
2008 |
2009 |
||||||||||||
Net income |
$ |
3,333 |
$ |
2,872 |
$ |
6,850 |
$ |
6,669 |
|||||||
Interest expense |
193 |
154 |
434 |
314 |
|||||||||||
Provision for income taxes |
1,760 |
1,546 |
3,688 |
3,599 |
|||||||||||
Depreciation and amortization |
2,364 |
2,935 |
4,489 |
5,893 |
|||||||||||
EBITDA |
$ |
7,650 |
$ |
7,507 |
$ |
15,461 |
$ |
16,475 |
|||||||
Other operating expenses |
1,485 |
1,654 |
2,835 |
3,231 |
|||||||||||
Other expense (income) |
(141 |
) |
59 |
(374 |
) |
106 |
|||||||||
Gross margin |
$ |
8,994 |
$ |
9,220 |
$ |
17,922 |
$ |
19,812 |
For More Information, Contact: |
Kimberly Huckaba, Investor Relations |
(432) 262-2700
Kim.Huckaba@ngsgi.com | |
www.ngsgi.com |
NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited) |
||||||||
December 31, |
June 30, |
|||||||
2008 |
2009 |
|||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ |
1,149 |
$ |
11,687 |
||||
Short-term investments |
2,300 |
— |
||||||
Trade accounts receivable, net of doubtful accounts of $177 and $293, respectively |
11,321 |
5,799 |
||||||
Inventory, net of allowance for obsolescence of $500 and $254, respectively |
31,931 |
27,445 |
||||||
Prepaid income taxes |
244 |
801 |
||||||
Prepaid expenses and other |
87 |
231 |
||||||
Total current assets |
47,032 |
45,963 |
||||||
Rental equipment, net of accumulated depreciation of $24,624 and $29,310, respectively |
111,967 |
113,723 |
||||||
Property and equipment, net of accumulated depreciation of $6,065 and $6,400, respectively |
8,973 |
8,303 |
||||||
Goodwill, net of accumulated amortization of $325, both periods |
10,039 |
10,039 |
||||||
Intangibles, net of accumulated amortization of $1,198 and $1,347, respectively |
3,020 |
2,871 |
||||||
Other assets |
19 |
19 |
||||||
Total assets |
$ |
181,050 |
$ |
180,918 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current Liabilities: |
||||||||
Current portion of long-term debt |
$ |
3,378 |
$ |
3,378 |
||||
Accounts payable |
8,410 |
1,189 |
||||||
Accrued liabilities |
3,987 |
1,925 |
||||||
Current income tax liability |
110 |
99 |
||||||
Deferred income |
38 |
281 |
||||||
Total current liabilities |
15,923 |
6,872 |
||||||
Long term debt, less current portion |
6,194 |
4,505 |
||||||
Line of credit |
7,000 |
7,000 |
||||||
Deferred income tax payable |
21,042 |
24,552 |
||||||
Other long term liabilities |
441 |
562 |
||||||
Total liabilities |
50,600 |
43,491 |
||||||
Stockholders’ equity: |
||||||||
Preferred stock, 5,000 shares authorized, no shares issued or outstanding |
— |
— |
||||||
Common stock, 30,000 shares authorized, par value $0.01;12,094 and 12,097 shares issued and outstanding, respectively |
121 |
121 |
||||||
Additional paid-in capital |
83,937 |
84,245 |
||||||
Retained earnings |
46,392 |
53,061 |
||||||
Total stockholders' equity |
130,450 |
137,427 |
||||||
Total liabilities and stockholders' equity |
$ |
181,050 |
$ |
180,918 |
||||
NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
(in thousands, except earnings per share)
(unaudited) | |||||||||||||||
Three months ended June 30, |
Six months ended June 30, | ||||||||||||||
2008 |
2009 |
2008 |
2009 | ||||||||||||
Revenue: |
|||||||||||||||
Sales, net |
$ |
9,159 |
$ |
4,599 |
$ |
18,785 |
$ |
11,528 |
|||||||
Rental income |
10,095 |
11,969 |
19,105 |
24,757 |
|||||||||||
Service and maintenance income |
224 |
189 |
521 |
497 |
|||||||||||
Total revenue |
19,478 |
16,757 |
38,411 |
36,782 |
|||||||||||
Operating costs and expenses: |
|||||||||||||||
Cost of sales, exclusive of depreciation stated separately below |
6,238 |
3,253 |
12,631 |
7,782 |
|||||||||||
Cost of rentals, exclusive of depreciation stated separately below |
4,094 |
4,152 |
7,498 |
8,841 |
|||||||||||
Cost of service and maintenance, exclusive of depreciation stated separately below |
152 |
132 |
360 |
347 |
|||||||||||
Selling, general, and administrative expense |
1,485 |
1,654 |
2,835 |
3,231 |
|||||||||||
Depreciation and amortization |
2,364 |
2,935 |
4,489 |
5,893 |
|||||||||||
Total operating costs and expenses |
14,333 |
12,126 |
27,813 |
26,094 |
|||||||||||
Operating income |
5,145 |
4,631 |
10,598 |
10,688 |
|||||||||||
Other income (expense): |
|||||||||||||||
Interest expense |
(193 |
) |
(154 |
) |
(434 |
) |
(314 |
) | |||||||
Other income (expense) |
141 |
(59 |
) |
374 |
(106 |
) | |||||||||
Total other income (expense) |
(52 |
) |
(213 |
) |
(60 |
) |
(420 |
) | |||||||
Income before provision for income taxes |
5,093 |
4,418 |
10,538 |
10,268 |
|||||||||||
Provision for income taxes |
1,760 |
1,546 |
3,688 |
3,599 |
|||||||||||
Net income |
$ |
3,333 |
$ |
2,872 |
$ |
6,850 |
$ |
6,669 |
|||||||
Earnings per share: |
|||||||||||||||
Basic |
$ |
0.28 |
$ |
0.24 |
$ |
0.57 |
$ |
0.55 |
|||||||
Diluted |
$ |
0.27 |
$ |
0.24 |
$ |
0.56 |
$ |
0.55 |
|||||||
Weighted average shares outstanding: |
|||||||||||||||
Basic |
12,088 |
12,095 |
12,087 |
12,094 |
|||||||||||
Diluted |
12,152 |
12,099 |
12,150 |
12,102 |
|||||||||||
NATURAL GAS SERVICES GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in thousands)
(unaudited) | |||||||
Six months ended
June 30, | |||||||
2008 |
2009 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net income |
$ |
6,850 |
$ |
6,669 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
4,489 |
5,893 |
|||||
Deferred taxes |
3,688 |
3,599 |
|||||
Employee stock options expense |
181 |
299 |
|||||
Loss or (Gain) on disposal of assets |
(14 |
) |
(44 |
) | |||
Changes in current assets and liabilities: |
|||||||
Trade accounts receivables, net |
798 |
5,522 |
|||||
Inventory, net |
(9,332 |
) |
4,800 |
||||
Prepaid income taxes and prepaid expenses |
558 |
(701 |
) | ||||
Accounts payable and accrued liabilities |
4,682 |
(9,283 |
) | ||||
Current income tax liability |
(220 |
) |
(100 |
) | |||
Deferred income |
1,670 |
243 |
|||||
Other |
18 |
— |
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
13,368 |
16,897 |
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Purchase of property and equipment |
(21,897 |
) |
(7,235 |
) | |||
Purchase of short-term investments |
(294 |
) |
— |
||||
Redemption of short-term investments |
12,528 |
2,300 |
|||||
Proceeds from sale of property and equipment |
35 |
135 |
|||||
NET CASH USED IN INVESTING ACTIVITIES |
(9,628 |
) |
(4,800 |
) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds from line of credit |
500 |
— |
|||||
Proceeds from other long-term liabilities, net |
150 |
121 |
|||||
Repayments of long-term debt |
(2,689 |
) |
(1,689 |
) | |||
Repayments of line of credit |
(1,100 |
) |
— |
||||
Proceeds from exercise of stock options |
44 |
9 |
|||||
NET CASH USED IN FINANCING ACTIVITIES |
(3,095 |
) |
(1,559 |
) | |||
NET CHANGE IN CASH |
645 |
10,538 |
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
245 |
1,149 |
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
890 |
$ |
11,687 |
|||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|||||||
Interest paid |
$ |
477 |
$ |
322 |
|||
Income taxes paid |
$ |
220 |
$ |
658 |