Colorado
|
1-31398
|
75-2811855
|
||
(State
or Other Jurisdiction
of
Incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
Exhibit
No.
|
Description
|
||
99
|
Press
release issued March 3, 2010
|
NATURAL
GAS SERVICES GROUP, INC.
|
|||||
Dated:
March 4, 2010
|
|||||
By:
|
/s/
Stephen C. Taylor
|
||||
Stephen
C. Taylor
|
|||||
President
& Chief Executive Officer
|
FOR
IMMEDIATE RELEASE
|
NEWS
|
March
3, 2010
|
NYSE:
NGS
|
Revenue
|
Gross
Margin, Exclusive of Depreciation(1)
|
|||||||||||||||||||||||||||||||
Year
Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||||||||||||||||||
2008
|
2009
|
2008
|
2009
|
|||||||||||||||||||||||||||||
(dollars
in thousands)
(unaudited)
|
||||||||||||||||||||||||||||||||
Sales
|
$ | 41,380 | 48.5 | % | $ | 21,657 | 31.9 | % | $ | 13,328 | 32.2 | % | $ | 6,777 | 31.3 | % | ||||||||||||||||
Rental
|
42,864 | 50.2 | % | 45,146 | 66.6 | % | 26,671 | 62.2 | % | 28,546 | 63.2 | % | ||||||||||||||||||||
Service
& Maintenance
|
1,092 | 1.3 | % | 993 | 1.5 | % | 343 | 31.4 | % | 316 | 31.8 | % | ||||||||||||||||||||
Total
|
$ | 85,336 | $ | 67,796 | $ | 40,342 | 47.3 | % | $ | 35,639 | 52.6 | % |
(in
thousands of dollars)
|
Three
months ended
December
31,
|
Twelve
months ended
December
31,
|
||||||||||||||
2008
|
2009
|
2008
|
2009
|
|||||||||||||
Net
income
|
$ | 3,932 | $ | 1,703 | $ | 15,593 | $ | 11,015 | ||||||||
Interest
expense
|
224 | 144 | 742 | 606 | ||||||||||||
Provision
for income taxes
|
2,365 | 1,184 | 8,627 | 6,212 | ||||||||||||
Depreciation
and amortization
|
2,828 | 2,891 | 9,925 | 11,686 | ||||||||||||
EBITDA
|
$ | 9,349 | $ | 5,922 | $ | 34,887 | $ | 29,519 | ||||||||
Other
operating expenses
|
1,468 | 1,377 | 5,842 | 6,190 | ||||||||||||
Other
expense (income)
|
8 | (167 | ) | (387 | ) | (70 | ) | |||||||||
Gross
margin
|
$ | 10,825 | $ | 7,132 | $ | 40,342 | $ | 35,639 |
For
More Information, Contact:
|
Kimberly
Huckaba, Investor Relations
|
(432)
262-2700
Kim.Huckaba@ngsgi.com
|
|
www.ngsgi.com
|
|
December
31,
|
|||||||
|
2008
|
2009
|
||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$
|
1,149
|
$
|
23,017
|
||||
Short-term
investments
|
2,300
|
—
|
||||||
Trade
accounts receivable, net of doubtful accounts of $177 and $363,
respectively
|
11,321
|
7,314
|
||||||
Inventory,
net of allowance for obsolescence of $500 and $345,
respectively
|
31,931
|
24,037
|
||||||
Prepaid
income taxes
|
244
|
1,556
|
||||||
Prepaid
expenses and other
|
87
|
279
|
||||||
Total
current assets
|
47,032
|
56,203
|
||||||
|
||||||||
Rental
equipment, net of
accumulated depreciation of $24,624 and $34,008,
respectively
|
111,967
|
110,263
|
||||||
Property
and equipment, net
of accumulated depreciation of $6,065 and $7,210,
respectively
|
8,973
|
7,626
|
||||||
Goodwill, net of accumulated
amortization of $325, both periods
|
10,039
|
10,039
|
||||||
Intangibles,
net of accumulated amortization of $1,198 and $1,497
respectively
|
3,020
|
2,721
|
||||||
Other
assets
|
19
|
19
|
||||||
Total
assets
|
$
|
181,050
|
$
|
186,871
|
||||
|
||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of long-term debt
|
$
|
3,378
|
$
|
3,378
|
||||
Current
portion of line of credit
|
—
|
7,000
|
||||||
Accounts
payable
|
8,410
|
2,239
|
||||||
Accrued
liabilities
|
3,987
|
1,485
|
||||||
Current
income tax liability
|
110
|
1,708
|
||||||
Deferred
income
|
38
|
90
|
||||||
Total
current liabilities
|
15,923
|
15,900
|
||||||
|
||||||||
Long
term debt, less current portion
|
6,194
|
2,817
|
||||||
Line
of credit, less current portion
|
7,000
|
—
|
||||||
Deferred
income tax payable
|
21,042
|
25,498
|
||||||
Other
long term liabilities
|
441
|
558
|
||||||
Total
liabilities
|
50,600
|
44,773
|
||||||
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, 5,000 shares authorized, no shares issued or
outstanding
|
—
|
—
|
||||||
Common stock, 30,000 shares authorized, par value $0.01; 12,094 and 12,101
shares issued and outstanding, respectively
|
121
|
121
|
||||||
Additional
paid-in capital
|
83,937
|
84,570
|
||||||
Retained
earnings
|
46,392
|
57,407
|
||||||
Total
stockholders' equity
|
130,450
|
142,098
|
||||||
Total
liabilities and stockholders' equity
|
$
|
181,050
|
$
|
186,871
|
||||
|
For
the Year Ended
December
31,
|
||||||||||||
2008
|
2009
|
|||||||||||
Revenue:
|
||||||||||||
Sales,
net
|
$
|
41,380
|
$
|
21,657
|
||||||||
Rental
income
|
42,864
|
45,146
|
||||||||||
Service
and maintenance income
|
1,092
|
993
|
||||||||||
Total
revenue
|
85,336
|
67,796
|
||||||||||
Operating
costs and expenses:
|
||||||||||||
Cost
of sales, exclusive of depreciation stated separately
below
|
28,052
|
14,880
|
||||||||||
Cost
of rentals, exclusive of depreciation stated separately
below
|
16,193
|
16,600
|
||||||||||
Cost
of service and maintenance, exclusive of depreciation stated separately
below
|
749
|
677
|
||||||||||
Selling,
general and administrative expense
|
5,842
|
6,190
|
||||||||||
Depreciation
and amortization
|
9,925
|
11,686
|
||||||||||
Total
operating costs and expenses
|
60,761
|
50,033
|
||||||||||
|
||||||||||||
Operating
income
|
24,575
|
17,763
|
||||||||||
|
||||||||||||
Other
income (expense):
|
||||||||||||
Interest
expense
|
(742
|
)
|
(606
|
)
|
||||||||
Other
income
|
387
|
70
|
||||||||||
Total
other income (expense)
|
(355
|
)
|
(536
|
)
|
||||||||
|
||||||||||||
Income
before provision for income taxes
|
24,220
|
17,227
|
||||||||||
|
||||||||||||
Provision
for income taxes:
|
||||||||||||
Current
|
220
|
1,756
|
||||||||||
Deferred
|
8,407
|
4,456
|
||||||||||
Total
income tax expense
|
8,627
|
6,212
|
||||||||||
|
||||||||||||
Net
income
|
$
|
15,593
|
$
|
11,015
|
||||||||
|
||||||||||||
Earnings
per common share:
|
||||||||||||
Basic
|
$
|
1.29
|
$
|
.91
|
||||||||
Diluted
|
$
|
1.28
|
$
|
.91
|
||||||||
Weighted
average common shares outstanding:
|
||||||||||||
Basic
|
12,090
|
12,096
|
||||||||||
Diluted
|
12,143
|
12,118
|
NATURAL
GAS SERVICES GROUP, INC.
STATEMENTS
OF CASH FLOWS
|
(in
thousands of dollars)
(unaudited)
|
|
For
the Year Ended
December
31,
|
||||||||||||
|
2008
|
2009
|
|||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||
Net
income
|
$
|
15,593
|
$
|
11,015
|
|||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||||||||
Depreciation
and amortization
|
9,925
|
11,686
|
|||||||||||
Deferred
taxes
|
8,407
|
4,456
|
|||||||||||
Employee
stock options expense
|
423
|
584
|
|||||||||||
Loss
(gain) on disposal of assets
|
7
|
(51
|
)
|
||||||||||
Changes
in current assets:
|
|||||||||||||
Trade
accounts receivables, net
|
1
|
4,007
|
|||||||||||
Inventory,
net
|
(11,162
|
)
|
9,008
|
||||||||||
Prepaid
expenses and other
|
3,894
|
(1,504
|
)
|
||||||||||
Changes in current
liabilities:
|
|||||||||||||
Accounts
payable and accrued liabilities
|
4,335
|
(8,673
|
)
|
||||||||||
Current
income tax liability
|
(3,415
|
) |
1,598
|
||||||||||
Deferred
income
|
(43
|
) |
52
|
||||||||||
Other
|
285
|
—
|
|||||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
28,250
|
32,178
|
|||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||
Purchase
of property and equipment
|
(46,271
|
)
|
(9,542
|
)
|
|||||||||
Purchase
of short-term investments
|
(2,620
|
)
|
—
|
||||||||||
Redemption
of short-term investments
|
18,981
|
2,300
|
|||||||||||
Proceeds
from sale of property and equipment
|
47
|
143
|
|||||||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(29,863
|
)
|
(7,099
|
)
|
|||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||
Proceeds
from line of credit
|
7,500
|
500
|
|||||||||||
Proceeds
from other long term liabilities, net
|
441
|
118
|
|||||||||||
Repayments
of long-term debt
|
(4,378
|
)
|
(3,378
|
)
|
|||||||||
Repayment
of line of credit
|
(1,100
|
)
|
(500
|
)
|
|||||||||
Proceeds
from exercise of stock options
|
54
|
49
|
|||||||||||
NET CASH PROVIDED BY (USED IN)
FINANCING ACTIVITIES
|
2,517
|
(3,211
|
)
|
||||||||||
|
|||||||||||||
NET
CHANGE IN CASH
|
904
|
21,868
|
|||||||||||
CASH
AT BEGINNING OF PERIOD
|
245
|
1,149
|
|||||||||||
CASH
AT END OF PERIOD
|
$
|
1,149
|
$
|
23,017
|
|||||||||
|
|||||||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW
INFORMATION:
|
|||||||||||||
Interest
paid
|
$
|
802
|
$
|
613
|
|||||||||
Income
taxes paid
|
$
|
294
|
$
|
1,477
|
|||||||||
|