Colorado
|
1-31398
|
75-2811855
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Exhibit No.
|
Description
|
||
99
|
Press release issued August 5, 2010
|
NATURAL GAS SERVICES GROUP, INC.
|
|||||
Dated: August 5, 2010
|
|||||
By:
|
/s/ Stephen C. Taylor
|
||||
Stephen C. Taylor
|
|||||
President & Chief Executive Officer
|
FOR IMMEDIATE RELEASE
|
NEWS
|
August 5, 2010
|
NYSE: NGS
|
Three months ended
June 30,
|
Six months ended
June 30,
|
||||||||||||||
In thousands of dollars, except per share data)
|
|||||||||||||||
2009
|
2010
|
2009
|
2010
|
||||||||||||
Sales
|
$
|
4,599
|
$
|
1,779
|
$
|
11,528
|
$
|
3,241
|
|||||||
Rental
|
11,969
|
9,902
|
24,757
|
19,777
|
|||||||||||
Service and maintenance
|
189
|
220
|
497
|
433
|
|||||||||||
Total Revenue
|
16,757
|
11,901
|
36,782
|
23,451
|
|||||||||||
Gross margin (1)
|
9,220
|
6,820
|
19,812
|
13,421
|
|||||||||||
Net Income
|
$
|
2,872
|
$
|
1,544
|
$
|
6,669
|
$
|
2,908
|
|||||||
Earnings per share (diluted)
|
$
|
0.24
|
$
|
0.13
|
$
|
0.55
|
$
|
0.24
|
(in thousands of dollars)
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||
2009
|
2010
|
2009
|
2010
|
||||||||||||
Net income
|
$
|
2,872
|
$
|
1,544
|
$
|
6,669
|
$
|
2,908
|
|||||||
Interest expense
|
154
|
53
|
314
|
127
|
|||||||||||
Provision for income taxes
|
1,546
|
862
|
3,599
|
1,630
|
|||||||||||
Depreciation and amortization
|
2,935
|
2,905
|
5,893
|
5,779
|
|||||||||||
EBITDA
|
$
|
7,507
|
$
|
5,364
|
$
|
16,475
|
$
|
10,444
|
|||||||
Other operating expenses
|
1,654
|
1,522
|
3,231
|
3,020
|
|||||||||||
Other expense (income)
|
59
|
(66
|
)
|
106
|
(43
|
)
|
|||||||||
Gross margin
|
$
|
9,220
|
$
|
6,820
|
$
|
19,812
|
$
|
13,421
|
For More Information, Contact:
|
Kimberly Huckaba, Investor Relations
|
(432) 262-2700
Kim.Huckaba@ngsgi.com
|
|
www.ngsgi.com
|
NATURAL GAS SERVICES GROUP, INC.
BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
|
||||||||
December 31,
|
June 30,
|
|||||||
|
2009
|
2010
|
||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
23,017
|
$
|
23,833
|
||||
Trade accounts receivable, net of allowance for doubtful accounts of $363 and
$146, respectively
|
7,314
|
3,214
|
||||||
Inventory, net of allowance for obsolescence of $345 and $353, respectively
|
24,037
|
23,316
|
||||||
Prepaid income taxes
|
1,556
|
2,674
|
||||||
Prepaid expenses and other
|
279
|
347
|
||||||
Total current assets
|
56,203
|
53,384
|
||||||
|
||||||||
Rental equipment, net of accumulated depreciation of $34,008 and $38,930, respectively
|
110,263
|
110,881
|
||||||
Property and equipment, net of accumulated depreciation of $7,210 and $7,234, respectively
|
7,626
|
7,162
|
||||||
Goodwill, net of accumulated amortization of $325, both periods
|
10,039
|
10,039
|
||||||
Intangibles, net of accumulated amortization of $1,497 and $1,627, respectively
|
2,721
|
2,591
|
||||||
Other assets
|
19
|
26
|
||||||
Total assets
|
$
|
186,871
|
$
|
184,083
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
Current Liabilities:
|
||||||||
Current portion of long-term debt
|
$
|
3,378
|
$
|
3,378
|
||||
Line of credit
|
7,000
|
500
|
||||||
Accounts payable
|
2,239
|
1,692
|
||||||
Accrued liabilities
|
1,485
|
2,176
|
||||||
Current income tax liability
|
1,708
|
2,475
|
||||||
Deferred income
|
90
|
172
|
||||||
Total current liabilities
|
15,900
|
10,393
|
||||||
|
||||||||
Long -term debt, less current portion
|
2,817
|
1,127
|
||||||
Deferred income tax payable
|
25,498
|
26,361
|
||||||
Other long term liabilities
|
558
|
551
|
||||||
Total liabilities
|
44,773
|
38,432
|
||||||
|
||||||||
Stockholders’ equity:
|
||||||||
Preferred stock, 5,000 shares authorized, no shares issued or outstanding
|
—
|
—
|
||||||
Common stock, 30,000 shares authorized, par value $0.01;12,101 and 12,105 shares issued and outstanding, respectively
|
121
|
121
|
||||||
Additional paid-in capital
|
84,570
|
85,214
|
||||||
Retained earnings
|
57,407
|
60,316
|
||||||
Total stockholders' equity
|
142,098
|
145,651
|
||||||
Total liabilities and stockholders' equity
|
$
|
186,871
|
$
|
184,083
|
||||
|
NATURAL GAS SERVICES GROUP, INC.
INCOME STATEMENTS
(in thousands, except earnings per share)
(unaudited)
|
||||||||||||||||
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2009
|
2010
|
2009
|
2010
|
|||||||||||||
Revenue:
|
||||||||||||||||
Sales, net
|
$
|
4,599
|
$
|
1,779
|
$
|
11,528
|
$
|
3,241
|
||||||||
Rental income
|
11,969
|
9,902
|
24,757
|
19,777
|
||||||||||||
Service and maintenance income
|
189
|
220
|
497
|
433
|
||||||||||||
Total revenue
|
16,757
|
11,901
|
36,782
|
23,451
|
||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales, exclusive of depreciation stated separately below
|
3,253
|
1,137
|
7,782
|
2,128
|
||||||||||||
Cost of rentals, exclusive of depreciation stated separately below
|
4,152
|
3,792
|
8,841
|
7,596
|
||||||||||||
Cost of service and maintenance, exclusive of depreciation stated separately below
|
132
|
152
|
347
|
306
|
||||||||||||
Selling, general, and administrative expense
|
1,654
|
1,522
|
3,231
|
3,020
|
||||||||||||
Depreciation and amortization
|
2,935
|
2,905
|
5,893
|
5,779
|
||||||||||||
Total operating costs and expenses
|
12,126
|
9,508
|
26,094
|
18,829
|
||||||||||||
Operating income
|
4,631
|
2,394
|
10,688
|
4,622
|
||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(154
|
)
|
(53
|
)
|
(314
|
)
|
(127
|
)
|
||||||||
Other income (expense)
|
(59
|
)
|
66
|
(106
|
)
|
43
|
||||||||||
Total other income (expense)
|
(213
|
)
|
13
|
(420
|
)
|
(84
|
)
|
|||||||||
Income before provision for income taxes
|
4,418
|
2,406
|
10,268
|
4,538
|
||||||||||||
Provision for income taxes
|
1,546
|
862
|
3,599
|
1,630
|
||||||||||||
Net income
|
$
|
2,872
|
$
|
1,544
|
$
|
6,669
|
$
|
2,908
|
||||||||
Earnings per share:
|
||||||||||||||||
Basic and Diluted
|
$
|
0.24
|
$
|
0.13
|
$
|
0.55
|
$
|
0.24
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
12,095
|
12,104
|
12,094
|
12,103
|
||||||||||||
Diluted
|
12,099
|
12,205
|
12,102
|
12,203
|
||||||||||||
NATURAL GAS SERVICES GROUP, INC.
STATEMENTS OF CASH FLOWS
|
|||||||
(in thousands)
(unaudited)
|
|||||||
Six months Ended
June 30,
|
|||||||
2009
|
2010
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net income
|
$
|
6,669
|
$
|
2,908
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation and amortization
|
5,893
|
5,779
|
|||||
Deferred taxes
|
3,599
|
863
|
|||||
Employee stock options expense
|
299
|
592
|
|||||
Gain on disposal of assets
|
(44
|
)
|
(36
|
)
|
|||
Changes in current assets and liabilities:
|
|||||||
Trade accounts receivables, net
|
5,522
|
4,100
|
|||||
Inventory, net
|
4,800
|
946
|
|||||
Prepaid income taxes and prepaid expenses
|
(701
|
)
|
(1,186
|
)
|
|||
Accounts payable and accrued liabilities
|
(9,283
|
)
|
144
|
||||
Current income tax liability
|
(100
|
)
|
767
|
||||
Deferred income
|
243
|
82
|
|||||
Other
|
—
|
(7
|
)
|
||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
16,897
|
14,954
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase of property and equipment
|
(7,235
|
)
|
(6,030
|
)
|
|||
Redemption of short-term investments
|
2,300
|
—
|
|||||
Proceeds from sale of property and equipment
|
135
|
36
|
|||||
NET CASH USED IN INVESTING ACTIVITIES
|
(4,800
|
)
|
(5,994
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds from other long-term liabilities, net
|
121
|
(7
|
)
|
||||
Repayments of long-term debt
|
(1,689
|
)
|
(1,690
|
)
|
|||
Repayments of line of credit
|
—
|
(6,500
|
)
|
||||
Proceeds from exercise of stock options
|
9
|
53
|
|||||
NET CASH USED IN FINANCING ACTIVITIES
|
(1,559
|
)
|
(8,144
|
)
|
|||
NET CHANGE IN CASH
|
10,538
|
816
|
|||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,149
|
23,017
|
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
11,687
|
$
|
23,833
|
|||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|||||||
Interest paid
|
$
|
322
|
$
|
157
|
|||
Income taxes paid
|
$
|
658
|
$
|
1,118
|
|||
NON-CASH TRANSACTIONS:
|
|||||||
Transfer of rental equipment to inventory
|
$
|
1,286
|
$
|
225
|
|||