Colorado
|
1-31398
|
75-2811855
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Exhibit No.
|
Description
|
99
|
Press release issued November 3, 2010
|
NATURAL GAS SERVICES GROUP, INC.
|
||||
Dated: November 3, 2010
|
||||
By:
|
/s/ Stephen C. Taylor
|
|||
Stephen C. Taylor
|
||||
President & Chief Executive Officer
|
FOR IMMEDIATE RELEASE
|
NEWS
|
November 3, 2010
|
NYSE: NGS
|
Three months ended
September 30,
|
Three months ended June 30,
|
Nine months ended
September 30,
|
||||||||||||
(in thousands of dollars, except per share data)
|
||||||||||||||
2009
|
2010
|
2010
|
2009
|
2010
|
||||||||||
Sales
|
$
|
5,285
|
$
|
3,695
|
$
|
1,779
|
$
|
16,813
|
$
|
6,936
|
||||
Rental
|
10,840
|
10,326
|
9,902
|
35,597
|
30,103
|
|||||||||
Service and Maintenance
|
255
|
224
|
220
|
752
|
656
|
|||||||||
Total Revenue
|
16,380
|
14,245
|
11,901
|
53,162
|
37,695
|
|||||||||
Gross Margin
|
8,695
|
7,712
|
5,364
|
28,507
|
21,132
|
|||||||||
Net Income
|
$
|
2,643
|
$
|
2,153
|
$
|
1,544
|
$
|
9,312
|
$
|
5,059
|
||||
Earnings per share (diluted)
|
$
|
0.22
|
$
|
0.18
|
$
|
0.13
|
$
|
0.77
|
$
|
0.41
|
(in thousands of dollars)
|
Three months ended
September 30,
|
Three months ended
June 30,
|
Nine months ended
September 30,
|
||||||||||||||||
2009
|
2010
|
2010
|
2009
|
2010
|
|||||||||||||||
Net income
|
$
|
2,643
|
$ |
2,153
|
$
|
1,544
|
$
|
9,312
|
$
|
5,059
|
|||||||||
Interest expense
|
148
|
40
|
53
|
462
|
168
|
||||||||||||||
Provision for income taxes
|
1,429
|
1,223
|
862
|
5,028
|
2,852
|
||||||||||||||
Depreciation and amortization
|
2,902
|
2,990
|
2,905
|
8,795
|
8,770
|
||||||||||||||
EBITDA
|
$
|
7,122
|
$ |
6,406
|
$
|
5,364
|
$
|
23,597
|
$
|
16,849
|
|||||||||
Other operating expenses
|
1,582
|
1,359
|
1,522
|
4,813
|
4,379
|
||||||||||||||
Other expense (income)
|
9
|
53
|
66
|
(97)
|
96
|
||||||||||||||
Gross margin
|
$
|
8,695
|
$ |
7,712
|
$
|
6,802
|
$
|
28,507
|
$
|
21,132
|
For more information, contact:
|
Modesta Idiaquez, Investor Relations
|
(432) 262-2700
modesta.idiaquez@ngsgi.com
|
|
www.ngsgi.com
|
NATURAL GAS SERVICES GROUP, INC.
CONDENSED BALANCE SHEETS
(in thousands, except per share amounts)
(unaudited)
|
|||||||
December 31,
|
September 30,
|
||||||
2009
|
2010 | ||||||
ASSETS
|
|||||||
Current Assets:
|
|||||||
Cash and cash equivalents
|
$
|
23,017
|
$
|
22,863
|
|||
Trade accounts receivable, net of allowance for doubtful accounts of $363 and
$149, respectively
|
7,314
|
5,139
|
|||||
Inventory, net of allowance for obsolescence of $345 and $291, respectively
|
24,037
|
22,825
|
|||||
Prepaid income taxes
|
1,556
|
1,937
|
|||||
Prepaid expenses and other
|
279
|
361
|
|||||
Total current assets
|
56,203
|
53,125
|
|||||
Rental equipment, net of accumulated depreciation of $34,008 and $41,515, respectively
|
110,263
|
115,079
|
|||||
Property and equipment, net of accumulated depreciation of $7,210 and $7,536, respectively
|
7,626
|
6,994
|
|||||
Goodwill, net of accumulated amortization of $325, both periods
|
10,039
|
10,039
|
|||||
Intangibles, net of accumulated amortization of $1,497 and $1,692, respectively
|
2,721
|
2,526
|
|||||
Other assets
|
19
|
26
|
|||||
Total assets
|
$
|
186,871
|
$
|
187,789
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||
Current Liabilities:
|
|||||||
Current portion of long-term debt
|
$
|
3,378
|
$
|
3,378
|
|||
Line of credit
|
7,000
|
—
|
|||||
Accounts payable
|
2,239
|
3,143
|
|||||
Accrued liabilities
|
1,485
|
2,539
|
|||||
Current income tax liability
|
1,708
|
546
|
|||||
Deferred income
|
90
|
1,650
|
|||||
Total current liabilities
|
15,900
|
11,256
|
|||||
Long-term debt, less current portion
|
2,817
|
283
|
|||||
Deferred income tax payable
|
25,498
|
27,583
|
|||||
Other long-term liabilities
|
558
|
536
|
|||||
Total liabilities
|
44,773
|
39,658
|
|||||
Stockholders’ Equity:
|
|||||||
Preferred stock, 5,000 shares authorized, no shares issued or outstanding
|
—
|
—
|
|||||
Common stock, 30,000 shares authorized, par value $0.01; 12,101 and 12,111
shares issued and outstanding, respectively
|
121
|
121
|
|||||
Additional paid-in capital
|
84,570
|
85,542
|
|||||
Retained earnings
|
57,407
|
62,468
|
|||||
Total stockholders' equity
|
142,098
|
148,131
|
|||||
Total liabilities and stockholders' equity
|
$
|
186,871
|
$
|
187,789
|
|||
NATURAL GAS SERVICES GROUP, INC.
CONDENSED INCOME STATEMENTS
(in thousands, except per share amounts)
(unaudited)
|
||||||||||||||
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||
2009
|
2010
|
2009
|
2010
|
|||||||||||
Revenue:
|
||||||||||||||
Sales, net
|
$
|
5,285
|
$
|
3,695
|
$
|
16,813
|
$
|
6,936
|
||||||
Rental income
|
10,840
|
10,326
|
35,597
|
30,103
|
||||||||||
Service and maintenance income
|
255
|
224
|
752
|
656
|
||||||||||
Total revenue
|
16,380
|
14,245
|
53,162
|
37,695
|
||||||||||
Operating costs and expenses:
|
||||||||||||||
Cost of sales, exclusive of depreciation stated separately below
|
3,641
|
2,201
|
11,423
|
4,329
|
||||||||||
Cost of rentals, exclusive of depreciation stated separately below
|
3,870
|
4,188
|
12,711
|
11,784
|
||||||||||
Cost of service and maintenance, exclusive of depreciation stated separately below
|
174
|
144
|
521
|
450
|
||||||||||
Selling, general, and administrative expense
|
1,582
|
1,359
|
4,813
|
4,379
|
||||||||||
Depreciation and amortization
|
2,902
|
2,990
|
8,795
|
8,770
|
||||||||||
Total operating costs and expenses
|
12,169
|
10,882
|
38,263
|
29,712
|
||||||||||
Operating income
|
4,211
|
3,363
|
14,899
|
7,983
|
||||||||||
Other income (expense):
|
||||||||||||||
Interest expense
|
(148
|
)
|
(40
|
)
|
(462
|
)
|
(168)
|
|||||||
Other income (expense)
|
9
|
53
|
(97
|
)
|
96
|
|||||||||
Total other income (expense)
|
(139
|
)
|
13
|
(559
|
)
|
(72)
|
||||||||
Income before provision for income taxes
|
4,072
|
3,376
|
14,340
|
7,911
|
||||||||||
Provision for income taxes
|
1,429
|
1,223
|
5,028
|
2,852
|
||||||||||
Net income
|
$
|
2,643
|
$
|
2,153
|
$
|
9,312
|
$
|
5,059
|
||||||
Earnings per share:
|
||||||||||||||
Basic
|
$
|
0.22
|
$
|
0.18
|
$
|
0.77
|
$
|
0.42
|
||||||
Diluted
|
$
|
0.22
|
$
|
0.18
|
$
|
0.77
|
$
|
0.41
|
||||||
Weighted average shares outstanding:
|
||||||||||||||
Basic
|
12,097
|
12,108
|
12,095
|
12,105
|
||||||||||
Diluted
|
12,135
|
12,196
|
12,127
|
12,204
|
||||||||||
NATURAL GAS SERVICES GROUP, INC.
CONDENSED STATEMENTS OF CASH FLOWS
|
||||||
(in thousands)
(unaudited)
|
||||||
Nine months ended
September 30,
|
||||||
2009
|
2010
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
Net income
|
$
|
9,312
|
$
|
5,059
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
Depreciation and amortization
|
8,795
|
8,770
|
||||
Deferred taxes
|
5,028
|
2,085
|
||||
Employee stock options expense
|
479
|
874
|
||||
Gain on disposal of assets
|
(52)
|
(47)
|
||||
Changes in current assets and liabilities:
|
||||||
Trade accounts receivables, net
|
5,029
|
2,175
|
||||
Inventory, net
|
5,965
|
1,437
|
||||
Prepaid income taxes and prepaid expenses
|
(821)
|
|
(463)
|
|||
Accounts payable and accrued liabilities
|
(9,371)
|
|
1,958
|
|||
Current income tax liability
|
(256)
|
|
(1,162)
|
|||
Deferred income
|
273
|
1,560
|
||||
Other
|
—
|
(5)
|
||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
24,381
|
22,241
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
Purchase of property and equipment
|
(7,847)
|
|
(12,985)
|
|||
Redemption of short-term investments
|
2,300
|
—
|
||||
Proceeds from sale of property and equipment
|
142
|
47
|
||||
NET CASH USED IN INVESTING ACTIVITIES
|
(5,405)
|
|
(12,938)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
Proceeds from line of credit
|
500
|
—
|
||||
Proceeds from other long-term liabilities, net
|
119
|
(22)
|
||||
Repayments of long-term debt
|
(2,533)
|
|
(2,534)
|
|||
Repayments of line of credit
|
(489)
|
(7,000
|
||||
Proceeds from exercise of stock options
|
10
|
99
|
||||
NET CASH USED IN FINANCING ACTIVITIES
|
(2,393)
|
|
(9,457)
|
|||
NET CHANGE IN CASH
|
16,583
|
(154)
|
||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,149
|
23,017
|
||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
17,732
|
$
|
22,863
|
||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||
Interest paid
|
$
|
414
|
$
|
202
|
||
Income taxes paid
|
$
|
925
|
$
|
2,137
|
||
NON-CASH TRANSACTIONS
|
||||||
Transfer of rental equipment to inventory
|
$
|
1,286
|
$
|
225
|