Home / News & Events / RELEASE DETAILS

Release Details

Natural Gas Services Group Announces a 43% Increase in Diluted Earnings Per Share for the Three Months Ended September 30, 2008

November 5, 2008
     34% Increase In EBITDA For The Three Months Ended September 30, 2008

34% Increase In Total Revenue For The Three Months Ended September 30, 2008

MIDLAND, Texas, Nov. 5 /PRNewswire-FirstCall/ -- Natural Gas Services Group, Inc. (NYSE: NGS), a leading provider of equipment and services to the natural gas industry, announces its financial results for the third quarter and nine months ended September 30, 2008.


       (in thousands,
         except per        Three Months Ended         Nine Months Ended
       share amounts)         September 30,  Change     September 30,  Change
                             2007       2008           2007      2008
                              (unaudited)                (unaudited)

    Total revenue         $18,651    $24,946   34 %  $52,987   $63,357   20 %
    Operating income       $5,232     $7,448   42 %  $13,569   $18,046   33 %
    Net income             $3,337     $4,811   44 %   $8,664   $11,661   35 %
    EPS (Basic)             $0.28      $0.40   43 %    $0.72     $0.96   33 %
    EPS (Diluted)           $0.28      $0.40   43 %    $0.72     $0.96   33 %
    EBITDA                 $7,499    $10,077   34 %  $20,079   $25,538   27 %
    Weighted avg. shares
     outstanding:
    Basic                  12,072     12,091          12,067    12,088
    Diluted                12,091     12,144          12,086    12,153

Revenue: Total revenue increased from $18.7 million to $25.0 million, or 34%, for the three months ended September 30, 2008, compared to the same period ended September 30, 2007. This increase was primarily the result of a 45% growth in rental revenue. Total revenues for the comparable nine month periods increased 20%, or $10.4 million. This increase was the result of 39% higher rental revenue.

Operating income: Operating income increased from $5.2 million to $7.4 million, or 42%, for the three months ended September 30, 2008, compared to the same period ended September 30, 2007 and increased from $13.6 million to $18.0 million, or 33%, for the nine months ended September 30, 2008 compared to the same period ended September 30, 2007. Growth in operating income benefited primarily from the appreciably higher compressor sales and rentalgross margins achieved in the comparable quarterly and year-to-date periods and was positively affected by the product mix where relatively higher rental revenues and margins increased operating income during the period.

Net income: Net income for the three months ended September 30, 2008, increased 44% to $4.8 million, as compared to net income of $3.3 million for the same period in 2007. Net income for the first nine months of 2008 increased 35% to $11.7 million, as compared to net income of $8.7 million for the same period in 2007. The increase for the first nine months of 2008 was mainly the result of increased operating income and lower interest expense on bank debt.

EBITDA: EBITDA (see discussion of EBITDA at the end of this release) increased 34% to $10.1 million for the third quarter ended September 30, 2008, versus $7.5 million for the same period in 2007, and grew 27% for the comparable nine month periods.

Earnings per share: Earnings per diluted share was $0.40 for the three months ending September 30, 2008 as compared to $0.28 for the same 2007 period, a 43% increase. Comparing the first nine months of 2007 versus 2008, our earnings per diluted share grew from $0.72 to $0.96, or 33%.

Steve Taylor, President and CEO of Natural Gas Services Group, Inc., said "We are very pleased with our financial results during this recent third quarter and nine month periods. Sales and rental revenues both grew strongly and, while we maintained our excellent sales margins, we were able to expand our rental margins as well."

The Company has scheduled a conference call Wednesday, November 5, 2008 at 10:00 a.m., Central Standard Time, to discuss 2008 Third Quarter and Nine Months Financial Results.

What: Natural Gas Services Group, Inc. 2008 Third Quarter and Nine Months Financial Results Conference Call

When: Wednesday, November 5, 2008 at 10:00 a.m. CST

How: Live via phone by dialing 800-624-7038. Code: Natural Gas Services. Participants to the Conference call should call in at least 5 minutes prior to the start time.

Steve Taylor, President and CEO of Natural Gas Services Group, Inc. will be leading the call and discussing third quarter and nine months financial results.

About Natural Gas Services Group, Inc. (NGS)

NGS is a leading provider of small to medium horsepower, wellhead compression equipment to the natural gas industry with a primary focus on the non-conventional gas industry, i.e., coalbed methane, gas shales and tight gas. The Company manufactures, fabricates, rents and maintains natural gas compressors that enhance the production of natural gas wells. The Company also designs and sells custom fabricated natural gas compressors to particular customer specifications and sells flare systems for gas plant and production facilities. NGS is headquartered in Midland, Texas with manufacturing facilities located in Tulsa, Oklahoma, Lewiston, Michigan and Midland, Texas and service facilities located in major gas producing basins in the U.S.

    For More Information, Contact:
                                    Jim Drewitz, Investor Relations
                                    530-669-2466
                                    jim@jdcreativeoptions.com
                                    Or visit the Company's website at
                                    www.ngsgi.com

"EBITDA" reflects net income or loss before interest, taxes, depreciation and amortization. EBITDA is a measure used by analysts and investors as an indicator of operating cash flow since it excludes the impact of movements in working capital items, non-cash charges and financing costs. Therefore, EBITDA gives the investor information as to the cash generated from the operations of a business. However, EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America ("GAAP"), and should not be considered a substitute for other financial measures of performance. EBITDA as calculated by NGS may not be comparable to EBITDA as calculated and reported by other companies. The most comparable GAAP measure to EBITDA is net income. The reconciliation of net income to EBITDA and gross margin is as follows:


                                      Three months ended    Nine months ended
    (in thousands of dollars)            September 30,         September 30,
                                          (unaudited)          (unaudited)

                                        2007         2008     2007      2008

    Net income                        $3,337       $4,811   $8,664   $11,661
      Interest expense                   281           84      879       518
      Provision for income taxes       1,960        2,574    5,088     6,262
      Depreciation and amortization    1,921        2,608    5,448     7,097

    EBITDA                            $7,499      $10,077  $20,079   $25,538
      Other operating expenses         1,311        1,539    3,773     4,374
      Other expense (income)            (346)         (21)  (1,062)     (395)

    Gross margin                      $8,464      $11,595  $22,790   $29,517

We define gross margin as total revenue less cost of sales (excluding depreciation and amortization expense). Gross margin is included as a supplemental disclosure because it is a primary measure used by our management as it represents the results of revenue and cost of sales (excluding depreciation and amortization expense), which are key components of our operations. Because we use capital assets, depreciation expense is a necessary element of our costs and our ability to generate revenue and selling, general and administrative expense is a necessary cost to support our operations and required corporate activities. Management uses this non-GAAP measure as a supplemental measure to other GAAP results to provide a more complete understanding of our performance. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner.

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause NGS's actual results in future periods to differ materially from forecasted results. Those risks include, among other things, the loss of market share through competition or otherwise; the introduction of competing technologies by other companies; a prolonged, substantial reduction in oil and gas prices which could cause a decline in the demand for NGS's products and services; and new governmental safety, health and environmental regulations which could require NGS to make significant capital expenditures. The forward-looking statements included in this press release are only made as of the date of this press release, and NGS undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances. A discussion of these factors is included in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission.


                        NATURAL GAS SERVICES GROUP, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (in thousands, except  per share amounts)
                                   (unaudited)
                                                       December     September
                                                          31,          30,
                                                         2007         2008
                         ASSETS
    Current Assets:
      Cash and cash equivalents                           $245        $6,701
      Short-term investments                            18,661             -
      Trade accounts receivable, net of doubtful
       accounts of $110 and $106,
       respectively                                     11,322        11,078
      Inventory, net of allowance for obsolescence of
       $273 and $380, respectively                      20,769        29,270
      Prepaid income taxes                               3,584           377
      Prepaid expenses and other                           641            87
         Total current assets                           55,222        47,513

    Rental equipment, net of accumulated depreciation
     of $16,810 and $22,374,
     respectively                                       76,025       104,539
    Property and equipment, net of accumulated
     depreciation of $4,792 and $5,657,
     respectively                                        8,580         9,129
    Goodwill, net of accumulated amortization of
     $325, both periods                                 10,039        10,039
    Intangibles, net of accumulated amortization of
     $1,145 and $1,374, respectively                     3,324         3,095
    Other assets                                            43            17
         Total assets                                 $153,233      $174,332


          LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities:
      Current portion of long-term debt and
       subordinated notes                               $4,378        $3,378
      Current portion of line of credit                    600             -
      Accounts payable                                   4,072         5,178
      Accrued liabilities                                3,990         5,922
      Current income tax liability                       3,525           109
      Deferred income                                       81            51
         Total current liabilities                      16,646        14,638

    Long term debt, less current portion                 9,572         7,039
    Line of credit, less current portion                     -         7,000
    Deferred income tax payable                         12,635        18,744
    Other long term liabilities                              -           447
    Total liabilities                                   38,853        47,868

    Stockholders' equity:
      Preferred stock, 5,000 shares authorized, no
       shares issued or outstanding                          -             -
      Common stock, 30,000 shares authorized, par
       value $0.01;12,085 and 12,094
       shares issued and outstanding, respectively         121           121
      Additional paid-in capital                        83,460        83,883
      Retained earnings                                 30,799        42,460
         Total stockholders' equity                    114,380       126,464
         Total liabilities and stockholders' equity   $153,233      $174,332



                       NATURAL GAS SERVICES GROUP, INC.
                   CONDENSED CONSOLIDATED INCOME STATEMENTS
                  (in thousands, except earnings per share)
                                 (unaudited)

                                         Three months ended  Nine months ended
                                            September 30,       September 30,
                                             2007     2008     2007     2008
    Revenue:
    Sales                                 $10,574  $13,239   $30,239  $32,024
    Rentals                                 7,857   11,414    22,019   30,519
    Service and maintenance                   220      293       729      814
        Total revenue                      18,651   24,946    52,987   63,357

    Operating costs and expenses:
    Cost of sales*                          6,894    9,038    20,856   21,669
    Cost of rentals*                        3,161    4,106     8,885   11,604
    Cost of service and maintenance*          132      207       456      567
    Selling, general and administrative
     expense                                1,311    1,539     3,773    4,374
    Depreciation and amortization           1,921    2,608     5,448    7,097
        Total operating costs
         and expenses                      13,419   17,498    39,418   45,311

    Operating income                        5,232    7,448    13,569   18,046

    Other income (expense):
    Interest expense                         (281)     (84)     (879)    (518)
    Other income                              346       21     1,062      395
        Total other income (expense)           65      (63)      183     (123)

    Income before provision for income
     taxes                                  5,297    7,385    13,752   17,923
    Provision for income taxes              1,960    2,574     5,088    6,262
    Net income                             $3,337   $4,811    $8,664  $11,661


    *Exclusive of depreciation, stated
     separately

        Earnings per share:
        Basic                               $0.28    $0.40    $0.72    $0.96
        Diluted                             $0.28    $0.40    $0.72    $0.96
        Weighted average shares outstanding:
        Basic                              12,072   12,091   12,067   12,088
        Diluted                            12,091   12,144   12,086   12,153



                       NATURAL GAS SERVICES GROUP, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (in thousands of dollars)
                                 (unaudited)

                                                           Nine Months Ended
                                                              September 30,
                                                             2007       2008
    CASH FLOWS FROM OPERATING ACTIVITIES:
       Net income                                          $8,664    $11,661
          Adjustments to reconcile net income to net
           cash provided by operating
           activities:
    Depreciation and amortization                           5,448      7,097
    Deferred taxes                                          2,259      6,262
    Employee stock options expensed                           292        294
    Gain on sale of property and equipment                     (1)       (14)
          Changes in current assets and liabilities:
    Trade accounts receivables, net                           716        244
    Inventory, net                                         (4,179)    (8,501)
    Prepaid expenses and other                               (209)       554
    Accounts payable and accrued liabilities                2,190      3,038
    Current income tax liability                             (683)      (286)
    Deferred income                                            21        (30)
    Other                                                      30         17
    NET CASH PROVIDED BY OPERATING ACTIVITIES              14,548     20,336

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of property and equipment                    (15,676)   (35,943)
    Purchase of short-term investments                     (2,347)      (320)
    Redemption of short-term investments                    4,500     18,981
    Proceeds from sale of property and equipment               44         35
    NET CASH USED IN INVESTING ACTIVITIES                 (13,479)   (17,247)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from line of credit                                -      7,500
    Proceeds from other long term liabilities                   -        447
    Repayments of long-term debt                           (3,597)    (3,533)
    Repayments of line of credit                                -     (1,100)
    Proceeds from exercise of stock options and warrants      159         53
    NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES    (3,438)     3,367

    NET CHANGE IN CASH                                     (2,369)     6,456

    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        4,391        245
    CASH AND CASH EQUIVALENTS AT END OF PERIOD             $2,022     $6,701
    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Interest paid                                            $942       $480
    Income taxes paid                                      $3,546       $287

SOURCE  Natural Gas Services Group, Inc.
    -0-                             11/05/2008
    /CONTACT:  Jim Drewitz, Investor Relations, +1-530-669-2466,
jim@jdcreativeoptions.com, for Natural Gas Services Group, Inc./
    /Web site: http://www.ngsgi.com /
    (NGS)

CO:  Natural Gas Services Group, Inc.
ST:  Texas
IN:  OIL
SU:  ERN CCA

SP-LA
-- CLW017 --
6430 11/05/2008 09:25 EST http://www.prnewswire.com