Home / News & Events / RELEASE DETAILS

Release Details

Natural Gas Services Group Announces Second Quarter and Six Months Financial Results

August 6, 2003
         33% Increase in Revenue for the Three Months to $3.2 Million

           9% Increase in Revenue for the Six Months to $5.6 Million 

MIDLAND, Texas, Aug. 6 /PRNewswire-FirstCall/ -- Natural Gas Services Group, Inc. (Amex: NGS), a leading provider of equipment and services to the natural gas and oil industry, announces its financial results for the second quarter and six months ended June 30, 2003.

Revenue for the second quarter ended June 30, 2003, increased 33% to $3,220,815 as compared to $2,429,160 for the same period in 2002. Revenues for the six months ended June 30, 2003, increased 9% to $5,564,560, as compared to $5,119,556 for the same period in 2002. The increase in revenue during the second quarter and six months reflects an increase in revenue from the rental of natural gas compressor units and also additional revenue recognized from the sale of our irrigation pump engines.

Net income for the three months ended June 30, 2003, increased 30% to $315,152 or $.06 per share (diluted), as compared to net income of $242,933 or $.05 per share (diluted) for the same period in 2002. Net income for the six months ended June 30, 2003, increased 28% to $433,035 or $.07 per share (diluted), as compared to net income of $339,109 or $.06 per share (diluted) for same period in 2002.

EBITDA (see discussion of EBITDA at the end of this release) increased 16% to $1,146,194 for the three months ended June 30, 2003, versus $982,609 for the same period in 2002. EBITDA increased 11% to $1,863,982 for six months ended June 30, 2003, versus $1,679,112 for the same period in 2002.

NGS's rental fleet grew by 15% during the six months ended June 30, 2003. The Company ended the quarter with 353 compressor packages in its rental fleet, up from 254 units at June 30, 2002, and 308 units at December 31, 2002.

Wayne Vinson, President and CEO of Natural Gas Services Group, Inc. said, "We are extremely pleased with our quarter-to-quarter growth. With a 67% increase in revenue for the three months and 53% increase in revenue for the six months in our core leasing business, the second quarter and six months were significant accomplishments for Natural Gas Services Group. As the second quarter financial results show, our core leasing business remains quite profitable. We have been able to do this by delivering a high-value product to the small to mid-sized compressor market that meets their critical needs. Historically, our equipment utilization rate remains around 90% and our operating margins are well above the industry norms. As we move into our third quarter we will continue with our strategic initiatives. While the economy continues to firm up, our goal is to continue to meet the market demand for our products."

About Natural Gas Services Group, Inc. (NGS)

NGS manufactures, fabricates, sells, leases and services natural gas compressors that enhance the production of oil and gas wells. The Company also manufactures and sells flare systems and flare ignition systems for plant and production facilities.

     For More Information, Contact:   Wayne Vinson, CEO or Wallace Sparkman
                                      800-580-1828
                                      Jim Drewitz, Investor Relations
                                      972-355-6070

                                      Or

                 visit the Company's website at www.ngsgi.com

     "EBITDA" reflects net income or loss before interest, taxes, depreciation
     and amortization.  EBITDA is a measure used by analysts and investors as
     an indicator of operating cash flow since it excludes the impact of
     movements in working capital items, non-cash charges and financing costs.
     Therefore, EBITDA gives the investor information as to the cash generated
     from the operations of a business.  However, EBITDA is not a measure of
     financial performance under accounting principles generally accepted in
     the United States of America ("GAAP"), and should not be considered a
     substitute for other financial measures of performance.  EBITDA as
     calculated by NGS may not be comparable to EBITDA as calculated and
     reported by other companies.  The most comparable GAAP measure to EBITDA
     is net income.  The reconciliation of EBITDA to net income is as follows:


                               Three months ended          Six months ended
                                     June 30,                  June 30,
                                2003         2002         2003         2002
    EBITDA                  $1,146,194   $  982,609   $1,863,982   $1,679,112
       Adjustments to
        reconcile EBITDA
        to net income:
       Amortization
        and depreciation      (417,589)    (283,196)    (779,555)    (537,600)
       Interest expense       (175,706)    (265,480)    (329,789)    (522,840)
       Provision for
        income tax            (237,747)    (191,000)    (321,603)    (279,563)
    Net income              $  315,152   $  242,933   $  433,035   $  339,109


     Except for historical information contained herein, the statements in
     this release are forward-looking and made pursuant to the safe harbor
     provisions of the Private Securities Litigation Reform Act of 1995.
     Forward-looking statements involve known and unknown risks and
     uncertainties, which may cause NGS's actual results in future periods to
     differ materially from forecasted results.  Those risks include, among
     other things, the loss of market share through competition or otherwise;
     the introduction of competing technologies by other companies; a
     prolonged, substantial reduction in oil and gas prices which could cause
     a decline in the demand for NGS's products and services; and new
     governmental safety, health and environmental regulations which could
     require NGS to make significant capital expenditures.  The forward-
     looking statements included in this press release are only made as of the
     date of this press release, and NGS undertakes no obligation to publicly
     update such forward-looking statements to reflect subsequent events or
     circumstances.  A discussion of these factors is included in the
     Company's Annual Report on Form 10-KSB filed with the Securities and
     Exchange Commission.


                       Natural Gas Services Group, Inc.
                        Consolidated Income Statements
                                 (unaudited)

                                 Three months ended        Six months ended
                                       June 30,                June 30,
                                   2003        2002        2003        2002
    Revenue:
      Sales                    $  939,838  $  962,252  $1,505,110  $2,311,269
      Service and maintenance     516,573     410,158     893,883     752,020
      Leasing income            1,764,404   1,056,750   3,165,567   2,056,267
                                3,220,815   2,429,160   5,564,560   5,119,556
    Cost of revenue:
      Cost of sales               713,624     472,567   1,146,797   1,561,452
      Cost of service
       and maintenance            335,928     348,634     671,229     658,049
      Cost of leasing             406,867     303,764     767,784     586,299
                                1,456,419   1,124,965   2,585,810   2,805,800
    Gross Margin                1,764,396   1,304,195   2,978,750   2,313,756
    Operating Cost:
      Selling expense             185,604     119,003     324,551     243,670
      General and
       administrative expense     410,838     326,946     791,004     600,487
      Amortization &
       depreciation               417,589     283,196     779,555     537,600
                                1,014,031     729,145   1,895,110   1,381,757
    Operating income              750,365     575,050   1,083,640     931,999

      Interest expense           (175,706)   (265,480)   (329,789)   (522,840)
      Equity in earnings
       of joint venture               ---     124,151         ---     207,603
      Other income                (21,760)        212         787       1,910
    Income before income taxes    552,899     433,933     754,638     618,672
      Income tax expense          237,747     191,000     321,603     279,563
    Net income                    315,152     242,933     433,035     339,109
      Preferred dividends          31,010      31,430      62,020      75,614
    Net income available
     to common shareholders    $  284,142  $  211,503  $  371,015  $  263,495


         Earnings per share:
         Basic                      $0.06       $0.06       $0.08       $0.08
         Diluted                    $0.06       $0.05       $0.07       $0.06
         Weighted average Shares:
         Basic                  4,875,324   3,357,632   4,866,527   3,357,632
         Diluted                5,024,774   4,193,490   5,116,332   4,163,710


                       Natural Gas Services Group, Inc.
                          Consolidated Balance Sheet
                                 (unaudited)
                                June 30, 2003

                                    ASSETS
    Current Assets:
      Cash and cash equivalents                                  $    976,004
      Accounts receivable - trade                                   1,482,762
      Inventory                                                     2,292,196
      Prepaid expenses                                                 81,156
      Total current assets                                          4,832,118

    Lease equipment, net                                           16,709,633
    Other property, plant and equipment, net                        2,616,661
    Goodwill, net                                                   2,589,655
    Patents, net                                                      127,684
    Other assets                                                      114,605
          Total assets                                           $ 26,990,356

                     LIABILITIES AND SHAREHOLDERS' EQUITY
    Current Liabilities:
      Current portion of long term debt and capital lease        $  2,278,951
      Accounts payable and accrued liabilities                        973,025
      Unearned Income                                                 588,007
          Total current liabilities                                 3,839,983

    Long term debt and capital lease, less current portion          6,708,947
    Subordinated notes, net                                         1,376,865
    Deferred income tax payable                                     1,492,573
          Total liabilities                                        13,418,368

                             SHAREHOLDERS' EQUITY
    Preferred stock                                              $      3,577
    Common stock                                                       49,816
    Paid in capital                                                11,167,733
    Retained earnings                                               2,350,862
          Total shareholders' equity                               13,571,988
          Total liabilities and shareholders' equity             $ 26,990,356

SOURCE Natural Gas Services Group, Inc.

CONTACT: Wayne Vinson, CEO, or Wallace Sparkman, both of Natural Gas Services Group, Inc., +1-800-580-1828; or investor relations, Jim Drewitz, +1-972-355-6070/

/Web site: http://www.ngsgi.com /