Home / News & Events / RELEASE DETAILS

Release Details

Natural Gas Services Group Announces a 41% Increase in Net Income and a 42% Increase in Operating Income for the Three Months Ended September 30, 2007

November 6, 2007
  65% Increase in Net Income for the Nine Months Ended September 30, 2007 to
                                 $8.7 Million

15% Increase in Total Revenue for the Nine Months Ended September 30, 2007 to
                                $53.0 Million

MIDLAND, Texas, Nov. 6 /PRNewswire-FirstCall/ -- Natural Gas Services Group, Inc. (Amex: NGS), a leading provider of equipment and services to the natural gas industry, announces its financial results for the third quarter and nine months ended September 30, 2007.



      (in thousands of     Three Months Ended         Nine Months Ended
       dollars, except        September 30,   Change    September 30,   Change
       per share amounts)    2006       2007           2006      2007
                               (unaudited)               (unaudited)

    Revenue               $17,130    $18,651    9%   $46,166   $52,987    15%
    Operating income       $3,690     $5,232   42%    $8,655   $13,569    57%
    Net income             $2,364     $3,337   41%    $5,268    $8,664    65%
    EPS (Basic)             $0.20      $0.28   40%     $0.47     $0.72    53%
    EPS (Diluted)           $0.20      $0.28   40%     $0.47     $0.72    53%
    EBITDA                 $5,634     $7,499   33%   $13,805   $20,079    45%
    Weighted avg. shares
     outstanding:
    Basic                  11,960     12,072          11,199    12,067
    Diluted                12,046     12,091          11,264    12,086


Revenue: Total revenue increased from $17.1 million to $18.7 million, or 9%, for the three months ended September 30, 2007, compared to the same period ended September 30, 2006. This increase was the result of a 30% growth in rental revenue. Total revenues for the comparable nine-month periods increased 15%, or $6.8 million. This increase was the result of 30% higher rental revenue and 6% greater sales revenue.

Operating income: Operating income increased from $3.7 million to $5.2 million, or 42%, for the three months ended September 30, 2007, compared to the same period ended September 30, 2006. Operating income increased from $8.7 million to $13.6 million, or 57%, for the nine months ended September 30, 2007 compared to the same period ended September 30, 2006. Growth in operating income benefited primarily from the appreciably higher compressor sales gross margins achieved in the comparable quarterly and year-to-date periods.

Net income: Net income for the three months ended September 30, 2007, increased 41% to $3.3 million, as compared to net income of $2.4 million for the same period in 2006. Net income for the nine months ended September 30, 2007 increased 65% to $8.7 million, as compared to net income of $5.3 million for the same period in 2006. The increase for the nine months of 2007 was mainly the result of increased operating income, lower interest expense on bank debt, and a higher interest received on our short-term investments.

EBITDA: EBITDA (see discussion of EBITDA at the end of this release) increased 33% to $7.5 million for the third quarter ended September 30, 2007, versus $5.6 million for the same period in 2006. EBITDA grew 45% to $20.1 million for the nine months ended September 30, 2007, compared to $13.8 million for the same period in 2006.

Earnings per Share: Earnings per diluted share were $0.28 during the three months ending September 30, 2007 as compared to $0.20 during the same 2006 period, a 40% increase. Comparing the nine months of 2006 versus 2007, our earnings per diluted share grew from $0.47 to $0.72, or 53%.

Steve Taylor, President and CEO of Natural Gas Services Group, Inc. said, "The excellent financial results posted this quarter confirm our prior belief that the last half would be the busiest part of the year. Our compression rental business resumed its historical high rate of growth and our compression sales business continued to post excellent gross margins. We continue to be encouraged by the opportunities we see and our ability to capitalize on them."

The Company has scheduled a conference call Tuesday, November 6, 2007 at 10:00 a.m., Central Standard Time, to discuss 2007 Third Quarter and Nine Months Financial Results.

What: Natural Gas Services Group, Inc. 2007 Third Quarter and Nine Months Financial Results Conference Call

When: Tuesday, November 6, 2007 at 10:00 a.m. CST

How: Live via phone by dialing 800-624-7038. Code: Natural Gas Services. Participants to the Conference call should call in at least 5 minutes prior to the start time.

Steve Taylor, President and CEO of Natural Gas Services Group, Inc. will be leading the call and discussing third quarter and nine months financial results.

About Natural Gas Services Group, Inc. (NGS)

NGS is a leading provider of small to medium horsepower, wellhead compression equipment to the natural gas industry with a primary focus on the non-conventional gas industry, i.e., coalbed methane, gas shales and tight gas. The Company manufactures, fabricates, rents and maintains natural gas compressors that enhance the production of natural gas wells. The Company also designs and sells custom fabricated natural gas compressors to particular customer specifications and sells flare systems for gas plant and production facilities. NGS is headquartered in Midland, Texas with manufacturing facilities located in Tulsa, Oklahoma, Lewiston, Michigan and Midland, Texas and service facilities located in major gas producing basins in the U.S.

    For More Information, Contact:

                       Jim Drewitz, Investor Relations
                                 830-669-2466
                          jim@jdcreativeoptions.com
               Or visit the Company's website at www.ngsgi.com



                       NATURAL GAS SERVICES GROUP, INC.

"EBITDA" reflects net income or loss before interest, taxes, depreciation and amortization. EBITDA is a measure used by analysts and investors as an indicator of operating cash flow since it excludes the impact of movements in working capital items, non-cash charges and financing costs. Therefore, EBITDA gives the investor information as to the cash generated from the operations of a business. However, EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America ("GAAP"), and should not be considered a substitute for other financial measures of performance. EBITDA as calculated by NGS may not be comparable to EBITDA as calculated and reported by other companies. The most comparable GAAP measure to EBITDA is net income. The reconciliation of net income to EBITDA and gross margin is as follows:



                                      Three months ended    Nine months ended
    (in thousands of dollars)            September 30,        September 30,
                                         2006       2007      2006      2007

    Net income                         $2,364     $3,337    $5,268    $8,664
     Interest expense                     385        281     1,308       879
     Provision for income taxes         1,388      1,960     3,094     5,088
     Depreciation and amortization      1,497      1,921     4,135     5,448
    EBITDA                             $5,634     $7,499   $13,805   $20,079
     Other operating expenses           1,182      1,311     3,824     3,773
     Other expense (income)              (447)      (346)   (1,015)   (1,062)
    Gross margin                       $6,369     $8,464    $16,614  $22,790


We define gross margin as total revenue less cost of sales (excluding depreciation and amortization expense). Gross margin is included as a supplemental disclosure because it is a primary measure used by our management as it represents the results of revenue and cost of sales (excluding depreciation and amortization expense), which are key components of our operations. Because we use capital assets, depreciation expense is a necessary element of our costs and our ability to generate revenue and selling, general and administrative expense is a necessary cost to support our operations and required corporate activities. Management uses this non-GAAP measure as a supplemental measure to other GAAP results to provide a more complete understanding of our performance. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner.

Except for historical information contained herein, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks and uncertainties, which may cause NGS's actual results in future periods to differ materially from forecasted results. Those risks include, among other things, the loss of market share through competition or otherwise; the introduction of competing technologies by other companies; a prolonged, substantial reduction in oil and gas prices which could cause a decline in the demand for NGS's products and services; and new governmental safety, health and environmental regulations which could require NGS to make significant capital expenditures. The forward-looking statements included in this press release are only made as of the date of this press release, and NGS undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances. A discussion of these factors is included in the Company's Annual Report on Form 10-K/A filed with the Securities and Exchange Commission.



                    CONDENSED CONSOLIDATED BALANCE SHEETS
                 (in thousands, except for per share amounts)
                                 (unaudited)

                                                  December 31,   September 30,
                                                       2006         2007
                        ASSETS
    Current Assets:
       Cash and cash equivalents                  $     4,391   $     2,022
       Short-term investments                          25,052        22,899
       Trade accounts receivable, net of doubtful
        accounts of $110 each period                    8,463         7,747
       Inventory, net of allowance for
        obsolescence of $347 each period               16,943        21,122
       Prepaid expenses and other                         321           530
                  Total current assets                 55,170        54,320

    Rental equipment, net of accumulated
     depreciation of $11,320 and $15,299,
     respectively                                      59,866        70,782
    Property and equipment, net of accumulated
     depreciation of $3,679 and $4,557,
     respectively                                       6,714         6,254
    Goodwill, net of accumulated amortization $325
     each period                                       10,039        10,039
    Intangibles, net of accumulated amortization
     of $819 and $1,063, respectively                   3,650         3,406
    Other assets                                          113            56
                 Total assets                     $   135,552   $   144,857

         LIABILITIES AND STOCKHOLDERS' EQUITY
    Current Liabilities:
       Current portion of long-term debt          $     3,442   $     3,378
       Current portion subordinated notes-related
        parties                                         1,000         1,000
       Accounts payable                                 2,837         3,807
       Accrued liabilities                              2,077         3,297
       Current portion of tax liability                 1,056           373
       Deferred income                                    225           246
                Total current liabilities              10,637        12,101

    Long-term debt, less current portion               12,950        10,417
    Subordinated notes-related parties, less
     current portion                                    1,000             -
    Deferred income tax payable                         9,764        11,970
                Total liabilities                      34,351        34,488

    Stockholders' Equity:
    Common stock, 30,000 shares authorized, par
     value $0.01; 12,046 and 12,072 shares issued
     and outstanding, respectively                        120           121
    Additional paid-in capital                         82,560        83,063
    Retained earnings                                  18,521        27,185
                Total stockholders' equity            101,201       110,369
                Total liabilities and
                 stockholders' equity             $   135,552   $   144,857



                       NATURAL GAS SERVICES GROUP, INC.
                   CONDENSED CONSOLIDATED INCOME STATEMENTS
                  (in thousands, except earnings per share)
                                 (unaudited)

                                      Three months ended    Nine months ended
                                         September 30,         September 30,
                                        2006      2007        2006      2007

    Revenue:
     Sales, net                       $10,880   $10,574     $28,509   $30,239
     Service and maintenance income       209       220         749       729
     Rental income                      6,041     7,857      16,908    22,019
       Total revenue                   17,130    18,651      46,166    52,987

    Operating costs and expenses:
     Cost of sales, exclusive
      of depreciation stated
      separately below                  8,351     6,894      22,472    20,856
     Cost of service and
      maintenance, exclusive of
      depreciation stated
      separately below                    170       132         567       456
     Cost of rentals, exclusive
      of depreciation stated
      separately below                  2,240     3,161        6,513    8,885
     Selling, general and
      administrative expense            1,182     1,311        3,824    3,773
     Depreciation and amortization      1,497     1,921        4,135    5,448
       Total operating costs
        and expenses                   13,440    13,419       37,511   39,418

    Operating income                    3,690     5,232        8,655   13,569

    Other income (expense):
     Interest expense                    (385)     (281)      (1,308)    (879)
    Other income                          447       346        1,015    1,062
      Total other income (expense)         62        65         (293)     183

    Income before provision for
     income taxes                       3,752     5,297        8,362    13,752

     Provision for income taxes         1,388     1,960        3,094     5,088

    Net income                          2,364     3,337        5,268     8,664

      Earnings per share:
      Basic                             $0.20     $0.28        $0.47     $0.72
      Diluted                           $0.20     $0.28        $0.47     $0.72
      Weighted average shares
       outstanding:
      Basic                            11,960    12,072       11,199    12,067
      Diluted                          12,046    12,091       11,264    12,086



               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands of dollars)
                                   (unaudited)

                                                         Nine Months Ended
                                                           September 30,
                                                        2006           2007
    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                        $5,268         $8,664
       Adjustments to reconcile net income to net
        cash provided by operating activities:
    Depreciation and amortization                      4,135          5,448
    Deferred taxes                                     2,215          2,259
    Employee stock options expensed                      218            292
    Gain on sale of property and equipment               (17)            (1)
       Changes in current assets and liabilities:
    Trade and other receivables                       (1,823)           716

    Inventory and work in progress                      (298)        (4,179)
    Prepaid expenses and other                           106           (209)
    Accounts payable and accrued liabilities           1,475          2,190
    Current tax liability                                  -           (683)
    Deferred income                                       33             21
    Other                                                (94)            30
    NET CASH PROVIDED BY OPERATING ACTIVITIES         11,218         14,548

    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of property and equipment               (21,583)       (15,676)
    Purchase of short-term investments               (37,905)        (2,347)
    Redemption of short-term investments               8,700          4,500
    Proceeds from sale of assets                          32             44
    NET CASH USED IN INVESTING ACTIVITIES            (50,756)       (13,479)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from long-term debt                          68              -
    Proceeds from line of credit                       1,375              -
    Repayments of long-term debt                      (8,695)        (3,597)
    Repayments of line of credit                      (1,675)              -
    Proceeds from exercise of stock options
     and warrants                                        226            159
    Proceeds from sale of stock, net of transaction
     costs                                            47,163              -
    NET CASH PROVIDED BY (USED IN) FINANCING
     ACTIVITIES                                       38,462         (3,438)

    NET CHANGE IN CASH                                (1,076)        (2,369)

    CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   3,271          4,391
    CASH AND CASH EQUIVALENTS AT END OF PERIOD        $2,195         $2,022

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Interest paid                                     $1,146           $942
    Income taxes paid                                   $879         $3,546

SOURCE  Natural Gas Services Group
    -0-                             11/06/2007
    /CONTACT:  Jim Drewitz, Investor Relations, for Natural Gas Services
Group, +1-830-669-2466, jim@jdcreativeoptions.com/
    /Web site:  http://www.ngsgi.com /
    (NGS)

CO:  Natural Gas Services Group
ST:  Texas
IN:  OIL UTI
SU:  ERN CCA

AZ-HB
-- CLTU018 --
4047 11/06/2007 09:25 EST http://www.prnewswire.com